UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


———————

FORM 10-Q

———————

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2009

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from: _____________ to _____________

Commission File Number: 333-147245


———————

Options Media Group Holdings, Inc.

(Exact name of registrant as specified in its charter)

———————

Nevada

26-0444290

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

 

123 NW 13th Street, Ste. 300 Boca, Raton, FL

33432

(Address of Principal Executive Office)

(Zip Code)


(561) 368-5067

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

———————

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes þ  No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨  No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨

 

 

Accelerated filer ¨

Non-accelerated filer ¨ Do not check if a smaller reporting company)

 

 

Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No þ

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

 

Outstanding at November 16, 2009

Common Stock, $0.001 par value per share

 

64,958,302 shares

 

 






OPTIONS MEDIA GROUP HOLDINGS, INC.

TABLE OF CONTENTS

PAGE

PART I – FINANCIAL INFORMATION

 

Item 1.        Financial Statements

1

Consolidated Balance Sheets at  September 30, 2009 (unaudited)
and December 31, 2008

1

Consolidated Statements of Operations for the Three and Nine Months Ended
September 30, 2009 and 2008. (Unaudited)

2

Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2009 and 2008(Unaudited)

3

Notes to Consolidated Financial Statements (Unaudited)

5

Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.       Quantitative and Qualitative Disclosures about Market Risk

23

Item 4.       Controls and Procedures

23

Item 4T.     Controls and Procedures

23


PART II – OTHER INFORMATION


Item 1.       Legal Proceedings

24

Item 1A.    Risk Factors

24

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3.       Defaults Upon Senior Securities

24

Item 4.       Submission of Matters to a Vote of Security Holders

24

Item 5.       Other Information

24

Item 6.       Exhibits

25

Signatures

27




i





PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements.

OPTIONS MEDIA GROUP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

September  30,
2009

 

 


December 31,
2008

 

 

 

(Unaudited)

 

 

 

 

ASSETS

     

                    

 

     

                    

 

Current Assets:

 

 

 

 

 

 

Cash

 

$

125,264

 

 

$

122,165

 

Accounts receivable, net

 

 

488,504

 

 

 

472,139

 

Prepaid expenses

 

 

141,848

 

 

 

46,841

 

Other current assets

 

 

11,900   

 

 

 

11,525

 

Total Current Assets

 

 

767,516

 

 

 

652,670

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

140,852

 

 

 

211,984

 

Software, net

 

 

 41,427  

 

 

 

64,857

 

Goodwill

 

 

11,082,231

 

 

 

11,107,784

 

Intangible Assets, net

 

 

444,089

 

 

 

867,354

 

Other assets

 

 

40,261   

 

 

 

35,300

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

12,516,376

 

 

$

12,939,949

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Bank Overdraft

 

$

 

 

$

154

 

Accounts payable

 

 

1,864,879

 

 

 

1,154,632

 

Accrued expenses

 

 

639,506

 

 

 

299,521

 

Notes payable, related parties

 

 

1,510,000

 

 

 

730,000

 

Notes Payable

 

 

60,000

 

 

 

 

Deferred revenue

 

 

100,829

 

 

 

82,609

 

Obligations under capital leases

 

 

1,833

 

 

 

12,014

 

Other current liabilities

 

 

29,594

 

 

 

253,335

 

Due to related parties

 

 

47,604

 

 

 

40,216

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

4,254,245

 

 

 

2,572,481

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

4,254,245

 

 

 

2,572,481

 

Commitments and Contingencies (Note 7)

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock; $0.001 par value, 10,000,000 shares authorized,
none issued and outstanding

 

 

––

 

 

 

––

 

Common stock; $0.001 par value, 100,000,000 shares authorized,
63,626,556 and 58,239,999 issued and outstanding,
at September 30, 2009 and December 31, 2008, respectively

 

 

63,624

 

 

 

58,240

 

Additional paid-in capital

 

 

15,554,970

 

 

 

13,859,659

 

Subscription receivable

 

 

––

 

 

 

(45,000

)

Accumulated deficit

 

 

(7,356,463

)

 

 

(3,505,431

)

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

 

8,262,131

 

 

 

10,367,468

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$

12,516,376

 

 

$

12,939,949

 



See accompanying unaudited notes to consolidated financial statements

1





OPTIONS MEDIA GROUP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

For the Three Months Ended

September  30,

 

For the Nine  Months Ended

September  30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net revenues

     

$

1,755,280

     

$

908,544

     

$

6,187,652

     

$

950,478

 

Cost of revenues

 

 

488,393

 

 

226,634

 

 

1,849,444

 

 

228,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,266,887

 

 

681,910

 

 

4,338,208

 

 

721,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Server hosting and technology services

 

 

293,431

 

 

200,550

 

 

778,220

 

 

222,257

 

Compensation and related cost

 

 

1,029,703

 

 

519,113

 

 

3,712,059

 

 

1,216,339

 

Commissions

 

 

215,051

 

 

62,015

 

 

803,133

 

 

63,252

 

Advertising

 

 

12,822

 

 

11,200

 

 

63,663

 

 

11,631

 

Bad Debt

 

 

155,684

 

 

7,397

 

 

253,245

 

 

58,297

 

Rent

 

 

52,362

 

 

28,102

 

 

157,524

 

 

30,940

 

Other general and administrative

 

 

609,171

 

 

659,576

 

 

2,002,066

 

 

722,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

2,368,224

 

 

1,487,953

 

 

7,769,910

 

 

2,325,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(1,101,337

)

 

(806,043

)

 

(3,431,702

)

 

(1,603,227

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill Impairment

 

 

(25,553

)

 

––

 

 

(25,553

)

 

 

 

Interest Income

 

 

––

 

 

1,379

 

 

4,204

 

 

1,379

 

Interest expense

 

 

(95,294

)

 

(16,289

)

 

(397,981

)

 

(19,004

)

Total Other Income (expense), net

 

 

(120,847

)

 

(14,910

)

 

(419,330

)

 

(17,625

)

Net income (loss)

 

$

(1,222,184

)

$

(820,953

)

$

(3,851,032

)

$

(1,620,852

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share Basic and Diluted

 

$

(0.02

)

$

(0.02

)

$

(0.07

)

$

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

60,229,180

 

 

43,533,369

 

 

59,210,683

 

 

35,074,333

 




See accompanying unaudited notes to consolidated financial statements

2





OPTIONS MEDIA GROUP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

For the Nine

Months Ended

September 30,
2009

 

 

For the Nine
Months Ended
September 30,
2008

 

Operating Activities:

 

 

 

 

 

 

Net Income (Loss)

     

$

(3,851,032

)

     

$

(1,620,852

)

Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:

 

 

 

 

 

 

 

 

Stock Granted For Services To Non-Employees

 

 

93,958

 

 

 

––

 

Stock Granted For Employee Settlement

 

 

4,500

 

 

 

––

 

Stock Granted For Services To Employees

 

 

96,533

 

 

 

––

 

Stock Options Granted For Services

 

 

541,159

 

 

 

––

 

Donated Services

 

 

––

 

 

 

7,209

 

Stock Based Compensation

 

 

––

 

 

 

877,965

 

Amortization Of Debt Discount

 

 

319,855

 

 

 

––

 

Amortization Of Prepaid Expenses

 

 

250,833

 

 

 

49,999

 

Depreciation

 

 

97,275

 

 

 

11,900

 

Amortization Of Intangibles

 

 

423,265

 

 

 

128,879

 

Impairment of Goodwill

 

 

25,553

 

 

 

––

 

Bad Debt

 

 

253,245

 

 

 

34,330

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 Accounts Receivable

 

 

(269,611

)

 

 

60,865

 

 Prepaids

 

 

(1,882

)

 

 

(277,943

)

 Other Current Assets

 

 

(5,334

)

 

 

64

 

 Accounts Payable

 

 

710,247

 

 

 

233,497

 

 Accrued Expenses

 

 

339,985

 

 

 

––

 

 Deferred Revenues

 

 

18,220

 

 

 

604

 

 Due To Related Parties

 

 

7,388

 

 

 

––

 

Other Current Liabilities

 

 

(23,742

 

 

200,000

 

Net Cash Used In Operations

 

 

(969,585

)

 

 

(293,483

)

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Purchase Of Property And Equipment

 

 

(2,714

)

 

 

(7,115)

 

Acquisition Of Subsidiaries, Net Of Cash Acquired

 

 

––

 

 

 

(4,576,003

)

Net Cash Used In Investing Activities

 

 

(2,714

)

 

 

(4,583,118

)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Bank Overdraft

 

 

(154

 

 

––

 

Net Proceeds from Issuance of Common Stock

 

 

 

 

 

5,324,100

 

Proceeds from issuance of notes payable

 

 

 

 

 

900,000

 

Payments on notes payable

 

 

––

 

 

 

(1,200,000)

 

Proceeds from related party

 

 

 

 

 

125,000

 

Proceeds From Sales of Common Stock

 

 

170,733

 

 

 

––

 

Proceeds From Loans

 

 

815,000

 

 

 

––

 

Principal Payments on Capital Lease Obligations

 

 

(10,181

)

 

 

(40,068

)

Net Cash Provided by Financing Activities

 

 

975,398

 

 

 

5,109,032

 

Net Increase (Decrease) In Cash

 

 

3,099

 

 

 

232,431

 

Cash Beginning Of Period

 

 

122,165

 

 

 

47,245

 

Cash End Of Period

 

$

125,264

 

 

$

279,676

 




See accompanying unaudited notes to consolidated financial statements

3





OPTIONS MEDIA GROUP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(UNAUDITED)

 

 

For the Nine

Months Ended

September 30,
2009

 

 

For the Nine
Months Ended
September 30,
2008

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Paid For Interest

 

25,555

 

 

 $

6,164

 

Cash Paid For Taxes

 

$

––

 

 

$

––

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure Of Non-Cash Investing

 

 

 

 

 

and Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refinancing Of Promising Notes

 

680,000

 

 

––

 

Prepaid Common Stock issued for services

 

$

367,916

 

 

$

 

Common Stock issued for debt discount

 

$

95,000

 

 

$

 

Issuance of common stock prepaid and recorded as a liability in 2008

 

$

200,000

 

 

$

 

Issuance of a note payable in connection with the acquisition of business

 

$

 

 

$

1,000,000

 

Issuance of common stock in connection with the acquisition of business

 

$

 

 

$

6,750,000

 





See accompanying unaudited notes to consolidated financial statements

4





OPTIONS MEDIA GROUP HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2009

(UNAUDITED)

NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Description of Business

Options Media Group Holdings, Inc. (the “Company”), formerly Heavy Metal, Inc., was incorporated in the state of Nevada on June 27, 2007. On July 27, 2007, the Company acquired a mineral claim for the purpose of exploring for economic deposits of uranium in the Athabasca Basin, Saskatchewan, Canada. Prior to June 23, 2008, the Company was in the development stage since its formation, without material assets or activities. Upon the consummation of the June 23, 2008 business combination discussed below, the Company exited the development stage.

On June 19, 2008, the Company effected a 1-for 1.81481481481 forward stock split pursuant to an Amended and Restated Articles of Incorporation filed with the Secretary of State of the State of Nevada. The Amended and Restated Articles of Incorporation were approved by stockholders on June 18, 2008. All share and per share data in the accompanying consolidated financial statements has been retroactively adjusted to reflect the stock split.

On June 23, 2008, the Company completed a merger with Options Acquisition Sub, Inc., a Delaware corporation (“Options”) which is described below.

In connection with this merger, the Company discontinued its former business and succeeded to the business of Options as its sole line of business. The merger is being accounted for as a purchase method acquisition pursuant to the ASC for “Business Combinations”. Accordingly, the purchase price was allocated to the fair value of the assets acquired and the liabilities assumed. The Company is the acquirer for accounting purposes and Options is the acquired company.

Options was originally formed in Florida on February 22, 2000 under the name Options Newsletter, Inc. and is engaged in the design of custom email delivery solutions for commercial customers. On January 4, 2008, Options Newsletter, Inc. merged with and into Options Acquisition Sub, Inc., a newly formed, wholly-owned Delaware subsidiary of Customer Acquisition Network Holdings, Inc., a Delaware corporation (“CAN”), with Options being the surviving corporation. Options began selling advertising space within free electronic newsletters that it published and emailed to subscribers. Options also generated leads for customers by emailing its customers’ advertisements to various email addresses from within its database. Options is also an email service provider (“ESP”) and offers customers an email delivery platform to create, send and track email campaigns. Options also manages and markets its customers’ lists and makes them available to advertisers who are trying to reach customers similar to theirs. During the year ended December 31, 2008, the majority of Options’ revenue was derived from being an ESP, but it continues to provide email customer advertisements on a cost per lead generated basis.

On September 19, 2008, the Company completed a merger with 1 Touch Marketing, LLC (“1 Touch”). 1 Touch is an online direct marketing and data services company. 1 Touch was formed on October 23, 2003 as a Florida Limited Liability Company. 1 Touch offers its products and services to traditional advertising agencies and online marketing agencies. These resellers/agencies offer the 1 Touch’s products and services to their clients as a stand-alone marketing effort or as part of a larger multi-channel marketing campaign. 1 Touch also offers its products and services to a network of list brokers. These organizations market postal lists and offer its email marketing lists. 1 Touch generates revenue from its product lines, which include email marketing campaigns, lead generation and direct mail and postal lists.

Merger with Options

On June 23, 2008, the Company entered into an Agreement of Merger and Plan of Reorganization (the “Merger Agreement”) by and among the Company, Options, Options Acquisition Corp., a newly formed, wholly owned Delaware subsidiary of the Company (“Acquisition Sub”) and CAN. Upon closing of the merger transaction contemplated under the Merger Agreement (the “Merger”), on June 23, 2008 Acquisition Sub merged with and into Options, and Options, as the surviving corporation, became a wholly-owned subsidiary of the Company.



5





NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)

The Merger consideration included $3 million in cash, a $1 million senior secured promissory note and 12.5 million shares of the Company’s stock valued at $0.30 per share based on the then recent contemporaneous offering price for a private placement of $0.30 per share (the ASC “Determination of the Measurement Date for the Market Price of Acquirer Securities Issued in a Purchase Business Combination”).The total purchase price was $7,798,089 and includes the cash of $3,000,000, common stock valued at $3,750,000, legal fees of $48,089, and the $1,000,000 promissory note.

The Company accounted for the Merger utilizing the purchase method of accounting in accordance with the ASC, “Business Combinations”. The Company is the acquirer for accounting purposes and Options is the acquired company. Accordingly, the Company applied push–down accounting and adjusted to fair value all of the assets and liabilities directly on the financial statements of Options. The net purchase price, including acquisition costs paid by the Company, was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

Current assets (including cash of $48,330)

 

$

203,394

 

Property and equipment

 

 

122,535

 

Other assets (Software, net)

 

 

73,802

 

Goodwill

 

 

6,975,906

 

Other Intangibles

 

 

852,777

 

Liabilities assumed

 

 

(430,325

)

Net purchase price

 

$

7,798,089

 

The purchase price allocation adjustments from June 23, 2008 to December 31, 2008 include a decrease to current assets of $30,902.

The purchase price adjustment from June 23, 2008 to December 31, 2008 includes additional acquisition costs of $6,089.

Accordingly, goodwill has increased by $36,991 as a result of the above adjustments.

Intangible assets acquired include Customer Relationships valued at $475,123, email database valued at $340,154 and $37,500 for a covenant not to compete.

Goodwill is expected not to be deductible for income tax purposes.

Unaudited pro forma results of operations data as if the Company and Options had occurred as of June 27, 2007, the inception date, are as follows:

 

 

 

 

 

 

 

 

 

 

The Company and

 Options

For the Year ended

December 31, 2008

 

The Company and

 Options

From June 27, 2007

 (Inception Date) to

December 31, 2007

 

Pro forma revenues

 

$

2,718,163

 

 

$

(1,059,763

)

Pro forma loss from operations

 

$

(4,854,088

)

 

$

90,335

 

Pro forma net income (loss)

 

$

(4,608,203

)

 

$

81,479

 

Pro forma loss per share

 

$

0.11

 

 

$

0.01

 

Pro forma diluted loss per share

 

$

0.11

 

 

$

0.01

 


Pro forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at inception date or June 27, 2007 and is not intended to be a projection of future results.



6





NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)

Merger with 1 Touch

On August 27, 2008, the Company entered into an Agreement and Plan of Merger with 1 Touch (the “1 Touch Merger Agreement”). The acquisition closed on September 19, 2008. Pursuant to the 1 Touch Merger Agreement, Options Media acquired all of the membership interests of 1 Touch in exchange for common stock of the Company and cash. The two owners of 1 Touch received their proportionate share of (i) $1,500,000 in cash, (ii) 10,000,000 shares of the Company’s common stock of which 1,000,000 shares have piggy-back registration rights, and (iii) the right to receive a maximum earn-out payment of 6,000,000 shares of the Company’s common stock based on 1 Touch achieving specific performance milestones. As of December 31, 2008, the earn-out payment was not earned. Additionally, Daniel Lansman and Anthony Bumbaca, the owners of 1 Touch, became president and senior vice president of the Company, respectively. Mr. Lansman was appointed to the Company’s Board of Directors. Messrs. Lansman and Bumbaca each signed two year employment agreements which provided for an annual base salary of $240,000 per year and 18 months base salary and other benefits in the event of termination without cause or for Good Reason as defined in their employment agreements. On May 20, 2009, Mr. Bumbaca entered into a General Release and Termination Agreement with the Company and his employment was terminated. As part of the Agreement, the Company agreed to pay Mr. Bumbaca a $200,000 non-compete fee, and he agreed not to sell any of the 5,000,000 shares of the Company’s common stock which he owns for a period of one year. As of September 30, 2009 there is an unpaid balance of $134,910.  In connection with the 1 Touch Merger Agreement, the Company issued 10,000,000 unregistered shares of common stock valued at $3,000,000. The shares were valued at the then recent contemporaneous offering price for a private placement of $0.30 per share (the ASC “Determination of the Measurement Date for the Market Price of Acquirer Securities Issued in a Purchase Business Combination”). The total purchase price was $4,655,382 and includes the cash of $1,500,000, common stock valued at $3,000,000, and the total direct costs of $155,382.

The Company accounted for the 1 Touch Merger utilizing the purchase method of accounting in accordance with the ASC, “Business Combinations”. The Company is the acquirer for accounting purposes and 1 Touch is the acquired company. Accordingly, the Company applied push–down accounting and adjusted to fair value all of the assets and liabilities directly on the financial statements of 1 Touch. The net purchase price, including acquisition costs paid by the Company, was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

Current assets (including cash of $1,580)

 

$

579,294

 

Property and equipment

 

 

62,353

 

Other assets

 

 

35,300

 

Goodwill

 

 

4,131,876

 

Other Intangibles

 

 

588,000

 

Deferred tax liability

 

 

(213,597

)

Other liabilities assumed

 

 

(527,844

)

Net purchase price

 

$

4,655,382

 

The purchase price allocation adjustment from September 19, 2008 to December 31, 2008 includes a decrease to current assets of $57,551, and an increase to liabilities of $213,597 for a deferred tax liability related to the book-tax basis differences at the acquisition date for certain assets acquired and liabilities assumed.

The purchase price adjustment from September 19, 2008 to December 31, 2008 includes additional costs of $58,173.

Accordingly, goodwill has increased by $330,915 as a result of the above adjustments.

Intangible assets acquired include customer relationships valued at $296,000 and email database valued at $292,000.

Goodwill is expected not to be deductible for income tax purposes.



7





NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)

Unaudited pro forma results of operations data as if the Company and 1 Touch had occurred as of June 27, 2007, the inception date, are as follows:

 

 

 

 

 

 

 

 

 

 

The Company and

1 Touch

For the Year

ended

December 31,
2008

 

The Company and

1 Touch

From June 27, 2007

(Inception Date) to

December 31,
2007

 

Pro forma revenues

 

$

7,663,063

 

 

$

1,991,304

 

Pro forma (loss) income from operations

 

$

(3,111,374

)

 

$

11,354

 

Pro forma net (loss) income

 

$

(2,935,936

)

 

$

3,255

 

Pro forma (loss) income per share

 

$

(0.08

)

 

$

0

 

Pro forma diluted (loss) income per share

 

$

(0.08

)

 

$

0

 


Pro forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at inception date or June 27, 2007 and is not intended to be a projection of future results.

Basis of Presentation

The interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and certain non recurring adjustments and reclassifications) necessary to present fairly our results of operations and cash flows for the three and nine months ended September 30, 2009 and our financial position as of September 30, 2009 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.

Certain information and disclosures normally included in the notes to the annual consolidated financial statements have been condensed or omitted from these interim financial statements.

Going Concern

As reflected in the accompanying unaudited consolidated financial statements for the nine months ended September 30, 2009, the Company had a net loss of $3,851,032 and $969,585 of net cash used in operations. At September 30, 2009, the Company had a working capital deficiency of $3,486,729, which includes $1,080,000 and $300,000 of secured notes payable with maturing dates of August 31, 2009 and September 30, 2009 respectively which were extended until December 31, 2009  and unsecured notes payable of $90,000 and $100,000 with maturing dates in August 2009 and December 2009 respectively which were also extended until December 31, 2009. Additionally, at September 30, 2009, the Company had an accumulated deficit of $7,356,463. These matters and the Company’s expected needs for capital investments required to support operational growth and maturing debt raise substantial doubt about its ability to continue as a going concern. The Company’s unaudited consolidated financial statements do not include any adjustments to reflect the possible effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from its inability to continue as a going concern.

The Company has financed its working capital and capital expenditure requirements primarily from the sales of common stock, issuance of short-term debt securities and sales of advertising and data services. The Company was able to raise additional equity financing of approximately $46,000 in October of 2009 and is seeking to raise approximately $3,000,000 before any associated costs. In addition, the Company continues to reduce its operating costs. Also, the Company’s growth strategy is focused toward those product initiatives with high margins and strong cash flows.

Based on actions being taken to improve liquidity as discussed above, management believes that the Company will meet its expected needs required to continue as a going concern through September 30, 2010.



8





NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of the Company and its subsidiaries, Options and 1 Touch.  All material inter-company balances and transactions have been eliminated in consolidation.

Use of Estimates

The unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. The Company believes that the estimates, judgments and assumptions upon which the Company relies are reasonable based upon information available at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of our unaudited consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our unaudited consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result.

The most significant estimates include the valuation of accounts receivable, purchase price fair value allocation for business combinations, valuation and amortization periods of intangible assets, valuation of goodwill, valuation of stock based compensation and the deferred tax valuation allowance.

Fair Value of Financial Instruments

We measure our financial assets and liabilities in accordance with generally accepted accounting principles.  For certain of our financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, the carrying amounts approximate fair value due to their short maturities.  Amounts recorded for notes payable, net of discount, also approximate fair value because current interest rates available to us for debt with similar terms and maturities are substantially the same.

Effective January 1, 2008, we adopted accounting guidance for financial assets and liabilities.  The adoption did not have a material impact on our results of operations, financial position or liquidity.  These guidelines define fair value, provide guidance for measuring fair value and require certain disclosures.  This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements.  This guidance does not apply to measurements related to share-based payments.  This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost).  The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.  The following is a brief description of those three levels:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly.  These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.



9





NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Net Earnings (Loss) Per Share

Basic earnings (loss) per share of common stock is based on the weighted-average number of shares of common stock outstanding. The computation of diluted earnings (loss) per share does not assume the conversion, exercise or contingent issuance of securities that would have an anti-dilutive effect on earnings (loss) per share. As of September 30, 2009, there were 3,407,887 options and 10,275,833 warrants outstanding which if exercised may dilute future earnings per share.

Segments

The Company follows the ASC for, "Disclosures about Segments of an Enterprise and Related Information." During 2009 and 2008, the Company only operated in one segment; therefore, segment information has not been presented.

Recently Issued Accounting Standards

FASB Accounting Standards Codification

(Accounting Standards Update (“ASU”) 2009-01)

In June 2009, the Financial Accounting Standards Board (FASB) approved the FASB Accounting Standards Codification (“the Codification”) as the single source of authoritative nongovernmental GAAP. All existing accounting standard documents, such as FASB, American Institute of Certified Public Accountants, Emerging Issues Task Force and other related literature, excluding guidance from the Securities and Exchange Commission (“SEC”), have been superseded by the Codification. All other non-grandfathered, non-SEC accounting literature not included in the Codification has become nonauthoritative. The Codification did not change GAAP, but instead introduced a new structure that combines all authoritative standards into a comprehensive, topically organized online database. The Codification is effective for interim or annual periods ending after September 15, 2009, and impacts the Company’s financial statements as all future references to authoritative accounting literature will be referenced in accordance with the Codification. There have been no changes to the content of the Company’s financial statements or disclosures as a result of implementing the Codification during the quarter ended September 30, 2009.

As a result of the Company’s implementation of the Codification during the quarter ended September 30, 2009, previous references to new accounting standards and literature are no longer applicable. In the current quarter financial statements, the Company will provide reference to both new and old guidance to assist in understanding the impacts of recently adopted accounting literature, particularly for guidance adopted since the beginning of the current fiscal year but prior to the Codification.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

NOTE 3 – NOTES PAYABLE AND NOTES PAYABLE, RELATED PARTIES

On June 23, 2008, in connection with the Merger Agreement, the Company issued a 10% senior secured promissory note (the “Note”) in the original principal amount of $1,000,000 to CAN due on December 23, 2008.

The Note was subject to the terms and conditions set forth in that certain Security Agreement by and between the Company and CAN dated June 23, 2008 (the “Security Agreement”), pursuant to which the Company granted CAN a first priority security interest in all of the Company’s and Options’ personal property and assets. The Note is senior in right of payment to all indebtedness incurred by the Company. Options was a guarantor of this indebtedness. The Company may prepay the Note, in whole or in part, provided that any prepayment will first be applied to expenses due under the Note, second to interest accrued under the Note and third to the payment of principal due under the Note.



10





NOTE 3 – NOTES PAYABLE AND NOTES PAYABLE, RELATED PARTIES (Continued)

On July 18, 2008, the Company borrowed $900,000 from a related party and used the proceeds (and existing cash) to prepay the CAN Note. The $900,000 loan pays 7% per annum interest and is secured by a first lien of all of the Company’s assets and a pledge of the common stock of Options. On August 14, 2008, the lender extended the due date of the $900,000 loan from September 18, 2008 to July 31, 2009, then extended from July 31, 2009 to December 31, 2009. As of December 31, 2008, the principal balance and accrued interest on this note amounted to $500,000 and $20,443, respectively. (See refinancing below)

On December 3, 2008, the Company borrowed $50,000, $80,000 and $100,000 from three related parties pursuant to Board authorized bridge loans with warrants. The Notes bear interest of 6% and becomes due in 6 months or pro rata as funds from a planned equity financing are received. The Company issued 230,000 three-year warrants with the notes exercisable at $0.75 per share. The warrants contain a cashless exercise provision. The relative fair value of the warrants was not material.

On January 13, 2009, the Company received $400,000 in cash and refinanced $680,000 of three existing loans from related parties consisting of $500,000 that was due on July 31, 2009 and $180,000 of the December 3, 2008 bridge loans. Under the Agreement, the Company issued 6% secured promissory notes due on July 13, 2009, which was extended first through September 30, 2009 and then again in October 2009, it was extended to December 31, 2009 . (subordinated to the $300,000 loan discussed below), a total of 50,000 shares of common stock valued at $15,000 and recorded as a debt discount and a total of 820,000 five-year warrants exercisable at $0.75 per share. In August 2009, the Company issued two lenders an additional 200,000 common shares to extend the maturity date to September 30, 2009, the shares were valued at $40,000 and recorded as additional debt discount. The Company also agreed to pay $15,000 of legal fees of the lenders, which is recorded as a debt discount. These warrants contain a cashless exercise provision. The warrants were valued on the grant date at $0.29 per warrant for a total of $237,800 using a Black-Scholes option pricing model with the following assumptions: stock price of $0.30 (based on the recent selling price of the Company’s common stock in a Private Placement), volatility of 216.52% (based on recent historical volatility), expected term of 5 years, and a risk free interest rate of 1.44%. The relative fair value of warrants, which is considered the debt discount, was $188,100.  In addition, 180,000 warrants originally issued in December 2008 were modified in January 2009 when the related notes were modified and an expense of $40,513 was recorded as a debt discount based on a valuation using the same assumptions as the above 820,000 warrants. Another $11,240 was recorded for 50,000 previously issued warrants. These warrant discount amounts plus the above $30,000 of lender fees was amortized over the six month term of the loan and the new discount of $35,000 was being amortized through September 30, 2009.

On March 13, 2009, the Company borrowed $300,000 from GFT Holdings, Inc. (“GFT”). Under the Agreement, the Company issued a 7% promissory note, due June 30, 2009, which was extended to December 31, 2009. The note is secured with a priority lien on substantially all assets of the Company and guaranteed by the Company’s subsidiaries. The Company incurred $13,790 of fees to the lender which was paid directly by the Company to the lender attorney ($3,790) and lender ($10,000) resulting in a debt discount which was fully amortized as of June 30, 2009.

In April and May 2009, the Company borrowed a total of $100,000 from three shareholders of which $60,000 was from an unrelated party. Under the agreements, the Company issued three promissory notes without interest due December 31, 2009. An additional $40,000 was borrowed from a shareholder bearing 6% interest with a maturity date of August 31, 2009 which was extended to December 31, 2009.

Notes payable, related parties was as follows on September 30, 2009:

Principal

 

$

1,510,000 

Unamortized Debt Discount

 

 

––

Notes payable, related parties, net

 

$

1,510,000



11





NOTE 3 – NOTES PAYABLE AND NOTES PAYABLE, RELATED PARTIES (Continued)

Notes payable, unrelated parties was as follows on September 30, 2009:

Principal

 

$

60,000 

Unamortized Debt Discount

 

 

––

Notes payable, net

 

$

60,000


NOTE 4 - STOCKHOLDERS’ EQUITY

Capital Structure

The Articles of Incorporation authorized the issuance of 100,000,000 shares of common stock and 10,000,000 shares of preferred stock having a par value of $0.001 per share.

Common stock

On June 19, 2008, the Company effected a 1-for 1.81481481481 forward stock split pursuant to an Amended and Restated Articles of Incorporation filed with the Secretary of State of the State of Nevada. The Amended and Restated Articles of Incorporation were approved by stockholders on June 18, 2008. All share and per share data in the accompanying financial statements has been retroactively adjusted to reflect the stock split.

In January 2009, the Company issued 15,000 shares of common stock as a settlement payment to a former employee.  These shares were valued at $0.30 per share or $4,500 (based on the recent selling price of the Company’s common stock in a Private Placement), The Company accrued a liability for this at December 31, 2008 and the amount was paid in January 2009.

In January 2009, the Company issued 350,000 vested shares of common stock pursuant to an eighteen month consulting agreement. These shares were valued at $105,000 or $0.30 per share, based on the recent selling price of the Company’s common stock in a private placement and will be amortized over the term of the agreement.

In February 2009, the Company issued 100,000 shares of common stock to pay for leasehold improvements. These shares were valued at $0.30 per share or $30,000 (based on the recent selling price of the Company’s common stock in a Private Placement).

In March 2009, the Company entered into an investment advisory agreement and agreed to issue 200,000 immediately vested shares of common stock, 100,000 shares of common stock to vest in three months and 100,000 shares of common stock to vest in six months. The shares were valued on the agreement date at $0.30 based on the recent private placement sales price totaling $120,000 to be recognized pro-rata over the six-month agreement term. As of June 30, 2009, 300,000 shares have vested under this agreement.

In March 2009, the Board authorized the grant of 1,150,000 shares of common stock for consulting services. The shares were valued at $287,500 based on the planned private placement price of $0.25 per share and will be recognized over the vesting period. These shares will vest quarterly over 3 years and the expense through March 31, 2009 was not material.  This consulting agreement and related shares replaced and cancelled a prior agreement whereby 600,000 warrants exercisable at $0.10 per share were to be issued to an affiliate of GFT in connection with the GFT loan discussed above. As of September 30, 2009, 191,666 shares have vested under this agreement.

In April 2009, the Company entered into a two year term consulting agreement with a public relations firm. Under the agreement, the Company issued 500,000 shares of vested restricted common stock for services, which is valued at $125,000 based on a planned private placement price of $0.25 per share and will be amortized over the term of the agreement.



12





NOTE 4 - STOCKHOLDERS’ EQUITY (Continued)

In May 2009, the Company issued 214,285 shares of common stock at $0.25 per unit pursuant to a private placement, which generated net proceeds of approximately $53,571. The agreement contains anti-dilution protection at $0.25 per share for a period of 18 months whereby if the Company sells any shares or any securities exercisable or convertible into shares of common stock at a price less than $0.25, then the Company shall issue anti-dilution shares to the investor. As a result of certain sales of securities discussed in this Note 4, the Company is required to issue anti-dilution shares to the investor.

In June 2009, the Company issued 50,000 shares of fully vested restricted common stock to an employee. The shares were valued at $0.25 per share based on the recent selling price of the Company’s common in a private placement for a value of $12,500.

 On August 14, 2009, GFT extended the due date on its 7% senior secured promissory note from June 30, 2009 (date of default) until September 30, 2009.  In consideration for the extension and for not exercising its default rights, the Company paid $8,509 which was all of the accrued interest owed under the note and issued GFT 200,000 shares of the Company’s common stock which was valued at $0.20 per share based on a contemporaneous private placement totaling $40,000 which will be treated as a debt discount and amortized over the new term of the debt.  Additionally, the Company agreed to pay 12% per annum interest paid monthly (in lieu of 7% per annum interest under the note) and agreed to pay GFT 30% of the net proceeds in a private placement of the Company’s securities up to the then outstanding principal and interest owed on the note.

On August 2, 2009, the Company issued 50,000 shares of vested common stock valued at $0.20 per unit based on a contemporaneous private placement totaling $10,000 pursuant to a consulting agreement for services rendered.

In August 2009, the Company issued 185,185 shares of common stock at $0.20 per unit pursuant to a private placement, which generated net proceeds of approximately $37,037 after a 10% finders fee. The agreement contains anti-dilution protection at $0.20 per share for a period of 18 months whereby if the Company sells any shares or any securities exercisable or convertible into shares of common stock at a price less than $0.25, then the Company shall issue anti-dilution shares to the investor.  

In August 2009, the Company issued 112,500 shares of common stock at $0.25 per unit pursuant to a private placement, which generated net proceeds of approximately $28,125. The agreement contains anti-dilution protection at $0.25 per share for a period of 18 months whereby if the Company sells any shares or any securities exercisable or convertible into shares of common stock at a price less than $0.25, then the Company shall issue anti-dilution shares to the investor.

In August 2009, the Company issued 185,185 shares of common stock at $0.20 per unit pursuant to a private placement, which generated net proceeds of approximately $37,037. The agreement contains anti-dilution protection at $0.20 per share for a period of 18 months whereby if the Company sells any shares or any securities exercisable or convertible into shares of common stock at a price less than $0.20, then the Company shall issue anti-dilution shares to the investor.

In September 2009 two shareholders exercised 866,667 warrants at $0.06. The Company issued the 866,667 shares of common stock and received $52,000.

In September 2009, 217,667 shares of employee restricted stock vested.

In September 2009, 666,665 shares of common stock were issued for $0.30 a share of which $200,000 was received in 2008.

As a result of issuances below the prices at which shares of common stock were sold with anti-dilution protection, the Company is obligated to issue 1,466,922 shares of common stock.



13





NOTE 4 - STOCKHOLDERS’ EQUITY (Continued)

Stock options

2008 Equity Incentive Plan

On June 23, 2008, our Board of Directors adopted the 2008 Equity Incentive Plan (the “Plan”) under which we may issue up to 8,000,000 shares of restricted stock and stock options to our directors, employees and consultants.

The Plan is to be administered by a Committee of two or more independent directors, or in their absence by the Board. The identification of individuals entitled to receive awards, the terms of the awards, and the number of shares subject to individual awards, are determined by our Board or the Committee, in their sole discretion. The total number of shares with respect to which options or stock awards may be granted under the Plan and the purchase price per share, if applicable, shall be adjusted for any increase or decrease in the number of issued shares resulting from a recapitalization, reorganization, merger, consolidation, exchange of shares, stock dividend, stock split, reverse stock split, or other subdivision or consolidation of shares.

The Plan provides for the grant of incentive stock options (“ISOs”) as defined by the Internal Revenue Code. For any ISOs granted, the exercise price may not be less than 110% of the fair market value in the case of 10% shareholders. Options granted under the Plan shall expire no later than 10 years after the date of grant, except for ISOs granted to 10% shareholders, which must expire not later than five years from grant. The option price may be paid in United States dollars by check or other acceptable instrument including wire transfer or, at the discretion of the Board or the Committee, by delivery of our common stock having fair market value equal as of the date of exercise to the cash exercise price or a combination thereof.

Our Board or the Committee may from time to time alter, amend, suspend, or discontinue the Plan with respect to any shares as to which awards of stock rights have not been granted. However, no rights granted with respect to any awards under the Plan before the amendment or alteration shall not be impaired by any such amendment, except with the written consent of the grantee.

Under the terms of the Plan, our Board or the Committee may also grant awards, which will be subject to vesting under certain conditions. In the absence of a determination by the Board or Committee, options shall vest and be exercisable at the end of one, two and three years, except for ISOs, which are subject to a $100,000 per calendar year limit on becoming first exercisable. The vesting may be time-based or based upon meeting performance standards, or both. Recipients of restricted stock awards will realize ordinary income at the time of vesting equal to the fair market value of the shares. We will realize a corresponding compensation deduction. Upon the exercise of stock options other than ISOs, the holder will have a basis in the shares acquired equal to any amount paid on exercise plus the amount of any ordinary income recognized by the holder. For ISOs, which meet certain requirements, the exercise is not taxable upon sale of the shares, the holder will have a capital gain or loss equal to the sale proceeds minus his or her basis in the shares.

A summary of the Company’s stock option activity during the nine months ending September 30, 2009 is presented below:

 

 

No. of

Shares

 

Weighted

 Average

Exercise Price

 

Weighted

 Average

Remaining

Contractual Term

 

Balance Outstanding December 31, 2008

 

3,407,887

 

$

0.50

 

––

 

Granted

 

––

 

$

 

––

 

Exercised

 

––

 

$

––

 

––

 

Fortified

 

––

 

$

––

 

––

 

Expired

 

––

 

$

––

 

––

 

Balance Outstanding September 30, 2009

 

3,407,887

 

$

0.50

 

8.10

 

Exercisable September, 30, 2009

 

1,465,833

 

$

0.36

 

7.20

 




14





NOTE 4 - STOCKHOLDERS’ EQUITY (Continued)

A summary of the quantity of employee common stock unvested, granted, vested and cancelled for the nine months ended September 30, 2009 is presented below:

  Unvested shares outstanding December 31, 2008

 

1,148,000

 

  Shares vested in 2009

 

217,667

 

  Unvested shares cancelled in 2009

 

300,000

 

  Unvested shares at September 30, 2009

 

630,333

 


As of September 30, 2009, there was $770,665 and $273,830 of total unrecognized compensation costs related to unvested options and common shares, respectively. Those costs are expected to be recognized over a weighted-average period of 1.25 years and 1.58 years, respectively.  

On June 23, 2008, in connection with an employment agreement with the Company’s CEO, the Company granted a 10-year option to purchase 2,500,000 shares of common stock at $0.30 per share, vesting in 24 equal monthly installments. The 2,500,000 options were valued on the grant date at $0.30 per option or a total of $747,248 using a Black-Scholes option pricing model with the following assumptions: stock price of $0.30 per share (based on the recent selling price of the Company’s common stock), volatility of 234% (based on recent historical volatility), expected term of 10 years, and a risk free interest rate of 4.19%. For the nine months ended September 30, 2009, the Company recorded stock based compensation expense of $280,218. At September 30, 2009, there was approximately $272,928 of total unrecognized compensation expense related to non-vested option-based compensation arrangements under the Plan.

On July 11, 2008, the Company entered into an employment agreement with an employee as the Company’s Chief Strategic Officer. Pursuant to the employment agreement, the Company granted 100,000 five-year non-qualified stock options which are exercisable at $0.50 per share, of which 25,000 of these options vested after three months and the remaining options will vest in equal quarterly increments over a three-year period, subject to continued employment on the applicable vesting date. These options were valued on the grant date at $0.29 per option or a total of $29,302 using a Black-Scholes option pricing model with the following assumptions: stock price of $0.30 per share (based on the recent selling price of the Company’s common stock), volatility of 234% (based on recent historical volatility), expected term of four years, and a risk free interest rate of 3.27%. For the nine months ended September 30, 2009, the Company recorded stock based compensation expense of $18,314. At September 30, 2009, the employee was no longer with the Company and therefore, the unvested options were forfeited.

On October 6, 2008, the Company entered into an employment agreement with an employee as the Company’s Chief Information Officer. Pursuant to the employment agreement, the Company granted 100,000 five-year non-qualified stock options exercisable at the closing price of such stock on the date of the employment agreement, which was $1.30 per share. The options vest pro-rata over 12 months. The options were valued on the grant date at $1.15 per option for a total of $115,200 using a Black-Scholes option pricing model with the following assumptions: stock price of $1.30 (based on the grant date quoted trading price of the Company’s common stock), volatility of 138.85% (based on recent historical volatility), expected term of 1 year, and a risk free interest rate of 2.45%. For the nine months ended September 30, 2009, the Company recorded stock based compensation expense of $86,400. At September 30, 2009, there were no unrecognized compensation expense related to non-vested option-based compensation.

On December 2, 2008, the Company granted 612,419 five-year non-qualified stock options exercisable at the closing price of such stock on the date of the employment agreement, which was $1.10 per share vesting in three annual installments. The options were valued on the grant date at $0.97 per option for a total of $594,046 using a Black-Scholes option pricing model with the following assumptions: stock price of $1.10 (based on the grant date quoted trading price of the Company’s common stock), volatility of 163.56% (based on recent historical volatility), expected term of 3 years, and a risk free interest rate of 1.65%. For the nine months ended September 30, 2009, the Company recorded stock based compensation expense of $156,229. At September 30, 2009, there was approximately $429,034 of total unrecognized compensation expense related to non-vested option-based compensation.



15





NOTE 4 - STOCKHOLDERS’ EQUITY (Continued)

Warrants

During 2009, the Company issued warrants with debt. Activity during 2009 was as follows:

 

 

No. of

Shares

 

Weighted

 Average

Exercise Price

 

Weighted

Average

Remaining

Contractual Term

 

Balanced Outstanding December 31, 2008

 

10,322,499

 

 $

0.51

 

 

 

Issued

 

 ––

 

 

––

 

 

 

Granted

 

820,000

 

 $

0.75

 

5Years

 

Exercised

 

866,667

 

 

0.06

 

 

 

Expired

 

––

 

 

––

 

 

 

Balance Outstanding September 30, 2009

 

10,275,833

 

 $

0.52

 

2.55Years

 

Exercisable, September 30, 2009

 

10,275,833

 

$

0.52

 

2.55Years

 


NOTE 5 – CONCENTRATIONS

Concentration of Credit Risk

Financial Instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. Management believes the financial risks associated with these financial instruments are not material. The Company places its cash with high credit quality financial institutions. The Company maintains its cash in bank deposit accounts that, at times, may exceed federally insured limits. No amounts exceeded federally insured limits at September 30, 2009.

Concentration of Revenues

During the nine months ended September 30, 2009, no individual customer accounted for 10% of revenues.

Concentration of Accounts Receivable

As of September 30, 2009, no individual customer accounted for 10% of total accounts receivable.

NOTE 6 – RELATED PARTY TRANSACTIONS

In January 2009, the Company received $400,000 in cash from a related party and refinanced $680,000 from related parties issuing notes for $1,080,000.

On March 31, 2009, the Company terminated an officer without cause. Additionally, on May 20, 2009, the Company terminated an officer with cause. The Company recognized $250,000 severance expense. The unpaid portion of two severance payments  at September 30, 2009 is $141,160 it has been  included in accrued expense. The Company also recognized $16,482 as stock compensation expense related to 62,500 unvested options that vested immediately upon such termination.

At September 30, 2009, the Company owed two officers and directors $47,604 for expenses they personally advanced on behalf of the Company.  

NOTE 7 - COMMITMENTS AND CONTINGENCIES

On August 25, 2009 a supplier filed a lawsuit against the company seeking to collect $92,600 in damages in which the supplier claims are related to services rendered. The Company is aggressively defending this suit and is trying to reach an amicable settlement.  As of September 30, 2009 the Company has accrued a liability of $92,600 in relation to this matter.



16





NOTE 8 - SUBSEQUENT EVENTS

In October 2009 three shareholders exercised 767,500 warrants at $0.06. The Company issued the 767,500 shares of common stock and received $46,050.

On October 23, 2009, GFT extended the due date on its 7% senior secured promissory note from September 30, 2009 (date of default) until December 31, 2009.  In consideration for the extension and for not exercising its default rights, the Company issued GFT 500,000 shares of the Company’s common stock which was valued at $0.20 per share based on a contemporaneous private placement totaling $100,000 which was treated as a debt discount to be amortized over the new term of the debt.  Additionally, the Company agreed to pay 18% per annum interest paid monthly (in lieu of 12% per annum interest under the note).

In October 2009, the Company issued 50,000 shares of common stock to extend the maturity date of a $40,000 note payable from August 31, 2009 to December 31, 2009. The shares were valued at $0.20 per share based on a contemporaneous private placement for a value of $10,000 which was treated as a debt discount to be amortized over the new term of the debt.

Management evaluated all activity of the Company through November 16, 2009 (the issue date of these consolidated financial statements).



17





Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Company Overview

Options Media Group Holdings, Inc. (“Options Media” or the “Company”) is an e-mail services provider (“ESP”) of on-demand e-mail marketing that allows our clients to create, send, and track professional and permission-based e-mail marketing campaigns. Options Media provides clients with access to software, hardware, bandwidth, and exclusive domains and IP addresses, as well as the ability to upload and manage subscribers, and review and upload campaigns and track results for a 360-degree full-service customer marketing solution. Additionally, we are a leading provider of precision direct marketing solutions including e-mail marketing, SMS/mobile marketing, SMS/keyword marketing, custom lead generation and creative services. Our vast array of services and technologies enable marketers to identify, target, reach and build relationships with both consumers and businesses.

Prior to June 23, 2008, we were a start-up company without material assets or activities. On June 23, 2008, we completed a merger, pursuant to which a wholly-owned subsidiary of ours merged with and into Options Acquisition Sub, Inc. (“Options”), with Options being the surviving company (the “Options Merger”). In connection with the Options Merger, we discontinued our former business and succeeded to the business of Options as our sole line of business. The Options Merger is being accounted for as a purchase method acquisition pursuant to ASC “Business Combinations.” Accordingly, the purchase price was allocated to the fair value of the assets acquired and the liabilities assumed. The Company is the acquirer for accounting purposes and Options is the acquired company.

On September 19, 2008, the Company completed a merger with 1 Touch Marketing, LLC (“1 Touch”) (the “1 Touch Merger”). Pursuant to the 1 Touch Merger, Options Media acquired all of the membership interests of 1 Touch in exchange for common stock of Options Media and cash. The 1 Touch Merger is being accounted for as a purchase method acquisition pursuant to ASC “Business Combinations.” Accordingly, the purchase price was allocated to the fair value of the assets acquired and the liabilities assumed. The Company is the acquirer for accounting purposes and 1 Touch is the acquired company.

Critical Accounting Policies

This discussion and analysis of our unaudited financial condition presented in this section is based upon our financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of our unaudited financial statements and related disclosures requires us to make estimates, assumptions and judgments that affect the reported amount of assets, liabilities, revenue, costs and expenses, and related disclosures. We believe that the estimates, assumptions and judgments involved in the accounting policies described below have the greatest potential impact on our financial statements and, therefore, consider these to be our critical accounting policies. On an ongoing basis, we evaluate our estimates and judgments, including those related to accrued expenses, allowance for accounts receivable, purchase price fair value allocation for business combinations, valuation and amortization periods of intangible assets, valuation of goodwill, and the valuation of stock based compensation. We based our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.  

Stock Based Compensation

We adopted ASC 718-20-10, Share Based Payment (formerly SFAS No. 123R) establishes the financial accounting and reporting standards for stock-based compensation plans. As required by ASC 718-20-10, we recognize the cost resulting from all stock-based payment transactions including shares issued under our stock option plans in the financial statements. Stock based compensation is measured at fair value at the time of the grant.



18





Valuation of Long-Lived and Intangible Assets and Goodwill

Pursuant to the ASC 350-10-05 Goodwill and Other Intangible Assets(SFAS 142 and 144) and  the Impairment or Disposal of Long-lived Assets, we assess the impairment of identifiable intangibles, long-lived assets and goodwill annually or whenever events or circumstances indicate that the carrying value of these assets may not be recoverable. Factors we consider include and are not limited to the following:

·

Significant changes in performance relative to expected operating results

·

Significant changes in the use of the assets or the strategy of our overall business

·

Significant industry or economic trends

As determined in accordance with the ASC, if the carrying amount of goodwill of a reporting unit exceeds its fair value, the impairment loss is measured as the amount by which the carrying amount exceeds the fair market value of the assets. In accordance with the ASC, in determining if impairment exists, we estimate the undiscounted cash flows to be generated from the use and ultimate disposition of these assets. The impairment loss is measured as the amount by which the carrying amount of the assets exceeds the fair market value of the assets.

Revenue Recognition

The Company recognizes revenue when the following criteria have been met: persuasive evidence of an arrangement exists, the fees are fixed or determinable, no significant Company obligations remain, and collection of the related receivable is reasonably assured.

The Company, in accordance with ASC 605-45-05, Emerging Issues Task Force (“EITF 99-19”) “Reporting Revenue Gross as a Principal vs. Net as an Agent,” reports revenues for transactions in which it is the primary obligor on a gross basis and revenues in which it acts as an agent on and earns a fixed percentage of the sale on a net basis, net of related costs. Credits or refunds are recognized when they are determinable and estimable.

The following policies reflect specific criteria for the various revenue streams of the Company:

Revenues for the Company sending direct emails of customer advertisements to our owned database or third party database of e-mail addresses are recognized at the time the customer’s advertisement is e-mailed to recipients by the Company or third party mailing contractors.

Revenue from ESP activities which allow the customer to send the emails themselves, to our database of e-mail addresses include a monthly fee charged for the customer’s right to send a fixed number of e-mails per month. ESP revenue is generally collected upfront from customers for service periods of one to six months. This is listed as a deferred revenue in the liabilities section of our balance sheet. Thus, ESP revenue is deferred and recognized over the respective service period. Overage charges apply if the customer sends more e-mails in one month than is allowed per the contract. Accordingly, overage charges are accrued in the month of occurrence.

Revenue from list management services, which principally includes e-mail transmission services of third party promotional and e-commerce offers to a licensed e-mail list, is recognized when Internet users visit and complete actions at an advertiser’s website. Revenue consists of the gross value of billings to clients. The Company reports this revenue gross in accordance with the ASC because it is responsible for fulfillment of the service, has substantial latitude in setting price and assumes the credit risk for the entire amount of the sale, and it is responsible for the payment of all obligations incurred with advertiser e-mail list owner. Cost of revenue from list management services are costs incurred to the e-mail list owners whom the Company has licensed such email list.



19





The Company offers lead generation programs to assist a variety of businesses with customer acquisition for the products and services they are selling. The Company pre-screens the leads through its online surveys to meet its clients’ exact criteria. Revenue from generating and selling leads to customers is recognized at the time of delivery and acceptance by the customer.

The Company compiles an exclusive Internet responders’ postal mailing list. This list is sourced from online registration and individuals who have responded to the Company’s online campaigns. These consumers are responsive to offers and purchase products and services through online and offline channels. Revenue is recognized upon delivery of the postal list to customers with the exception of all sales with terms that allow the customer to review and choose the data the customer wants to utilize, whereby revenue is recognized upon delivery of the postal list and acceptance by the customer.

Results of Operations

Prior to June 23, 2008, we were in the development stage since our formation, without material assets or activities. Upon the consummation of Options Merger, we exited the development stage.

Revenue:

Our revenue for the three months and nine months ended September 30, 2009 was $1,755,280 and $6,187,652 respectively.

For the three months and nine months ended September 30, 2008, revenue was $908,554 and $950,478 respectively. The ESP product produced the majority of revenue for both three months and nine months ended September 20, 2008.

The following is the 2009 percentage of total revenue earned by each product:

 

 

Three Months Ended

September 30, 2009

 

Nine Months Ended

September 30, 2009

Product

 

Percentage of Total Revenue

Email/CPM

     

42%

     

44%

Leads

 

20%

 

23%

ESP

 

24%

 

22%

List

 

  9%

 

  6%

SMS

 

  4%

 

  4%

Other

 

  1%

 

  1%


Cost of Revenue

The cost of revenue for the three months and nine months ended September 30, 2009 was $488,393 and $1,849,444; this represents 28% and 30% of revenue respectively. The cost of revenue include fees due to list owners for the use of their data in list management advertising campaigns, outsourced leads, and outsourced data and data services.

Operating Expenses:

 

Three Months

ended

September 30,

2009

 

Three Months

ended

September 30,

2008

 

Nine Months

ended

September 30,

2009

 

Nine Months

ended

September 30,

2008

Server hosting and technology services

$

293,431

 

$

200,550

 

$

778,220

 

$

222,257

Compensation and related cost

 

1,029,703

 

 

519,113

 

 

3,712,059

 

 

1,216,339

Commissions

 

215,051

 

 

62,015

 

 

803,133

 

 

63,252

Advertising

 

12,822

 

 

11,200

 

 

63,663

 

 

11,631

Rent

 

52,362

 

 

28,102

 

 

157,524

 

 

30,940

Bad debt

 

155,684

 

 

7,397

 

 

253,245

 

 

58,297

Other general and administrative

 

609,171

 

 

659,576

 

 

2,002,066

 

 

722,413

Total operating expenses

$

2,368,224

 

$

1,487,953

 

$

7,769,910

 

$

2,325,129




20





Sever hosting and technology services expense for the three months and nine months ended September 30, 2009 was $293,431and $778,220 respectively, which consists of outsourced hosting, outsourced server costs, and other technology costs required to operate our ESP and list management product lines. For the three months and nine months ended September 30, 2009 these costs averaged 48% of combined ESP and list management revenue.

Sever hosting and technology services expense for the three months and nine months ended September 30, 2008 was $200,550 and $222,257 respectively, which consists of outsourced hosting, outsourced server costs, and other technology costs required to operate our ESP and list management product lines. For the three months and nine months ended September 30, 2008 these costs averaged 24% of combined ESP and list management revenue.

Compensation and related costs for the three months and nine months ended September 30, 2009 was $1,029,703 and $3,712,059 respectively, which includes salaries and related costs such as payroll taxes and employee severance expense of approximately $331,000. In addition, this expense includes non-cash stock based compensation of $201,643 and $637,692 respectively. The stock compensation represents expenses for employee restricted stock grants for services approximately of $29,933 and $96,533 and the fair value of option grants of $171,710 and $541,160 respectively, for employee services. At September 30, 2009, we had approximately of $998,516 of stock based compensation expense, which we expect to recognize over the next two to three years. Compensation for the three months and nine months ended September 30, 2008 was $519,113 and $1,216,339 respectively of which $105,675 and $787,965 respectively were related to stock based compensation expense which is attributable to shares issued and stock options granted to our chief executive officer pursuant to an employment agreement.

Commission expense for the three months and nine months ended September 30, 2009 was $215,051 and $803,133 respectively, which represent the amounts we incurred for sales commissions on sales made during the respective periods. This expense will increase as we grow our revenues.

Commission expense for the three months and nine months ended September 30, 2008 was $62,015 and $63,252 respectively, which represent the amounts we incurred for sales commissions on sales made during the respective periods.

Advertising expense for the three months and nine months ended September 30, 2009 was and $12,822 and $63,663 respectively.   Advertising expense for the three months and nine months ended September 30, 2008 was and $11,200 and $11,631 respectively. This expense primarily consists of expenses to attend trade shows which include travel expenses and trade show fees.

Rent expense for the three months and nine months ended September 30, 2009 was $52,362 and $157,524. Our operations are based in one facility located in Boca Raton at a monthly cost of approximately $17,600.

Rent expense for the three months and nine months ended September 30, 2008 was $28,102 and $30,940. Our operations were based in facilities located in Boca Raton and in Hallandale.

Bad debt expense for the three months and nine months ended September 30, 2009 was $155,684 and $253,245 respectively. The Company reviews the accounts receivables which are 30 days or more past due in order to identify specific customers with known disputes or collectability issues. During the nine months ended September 30, 2009, the Company determined that a bad debt provision was required.

Bad debt expense for the three months and nine months ended September 30, 2008 were $7,397 and $58,297 respectively.

Other general and administrative expense for the three months and nine months ended September 30, 2009 was $609,171 and $2,002,066 respectively. The major items included in other general and administrative expense are approximately $293,116 and $581,907 respectively, for consulting and professional services, and amortization of intangible assets of $141,089 and $423,265 respectively.



21





Other general and administrative expenses for the three months and nine months ended September 30, 2008 were $659,576 and $722,413 respectively.

Other income (expense) for the three months and nine months ended September 30, 2009 was ($120,847) and ($419,330) net respectively. This included a $4,204 gain on extinguishment of a liability and $397,981 of interest expense on notes and capital leases, which included $319,855 for amortization of debt discounts and $25,553 for Goodwill impairment.

The net loss for the three months and nine months ended September 30, 2009 was $1,222,184 and $3,851,032 respectively, and the net loss per share basic and diluted was $0.02 and $0.07 respectively.  

We recorded a net loss of $820,953 for the three months ended September 30, 2008 and $1,620,852 for the nine months ended September 30, 2008.

Liquidity and Capital Resources

In the nine months ended September 30, 2009, we used $969,585 to fund our operating activities. This consisted of our net loss $3,851,032 offset by certain larger non-cash items including stock for services to employees of $96,533, stock for services to non-employees of $93,958, stock options expense of $541,159, amortization of intangibles of $423,265 and amortization of debt discounts of $319,855. We also used $2,714 in investing activities. In the nine months ended September 30, 2009, we were provided $975,398 from financing activities primarily from a secured note financing.

On January 13, 2009, we refinanced $680,000 of our outstanding loans and received $400,000 in new loans.  In consideration for the refinancing, the Company issued two investors (the “January Lenders”) 6% secured notes which were due July 13, 2009 but were extended until August 31,2009 and subsequently extended until December 31, 2009.  On March 13, 2009, we borrowed an additional $300,000 from an investor (the “March Lender”) issuing him a 7% secured note due June 30, 2009, which was extended to September 30,2009 and thereafter extended until December 31, 2009.  The January Lenders subordinated their security interest to the March Lender who has a security interest in substantially all of our assets. We intend to repay the March Lender with the proceeds of our current private placement and are obligated to pay him 30% of the net proceeds.  

In May 2009, the Company borrowed $40,000 and $100,000 issuing unsecured notes due on August 31, 2009 which were both extended until December 31, 2009.  Additionally, the Company also borrowed $100,000 from three investors without interest.  On May 8, 2009, we received $53,571 from the sale of the Company’s common stock.

As of the date of this report, we have limited working capital.  We are currently seeking to raise additional money to meet our working capital needs including paying the loans described above. If we are not able to raise at least $2,000,000, we may not be able to remain operational. In order to raise additional capital to meet its working capital needs, Options Media expects to issue additional shares of common stock or securities convertible, exercisable into common stock from time to time, which could result in substantial dilution to investors.

Related Party Transactions

See Note 6 to our unaudited condensed consolidated financial statements included in this report for discussion of related party transactions.

New Accounting Pronouncements

See Note 2 to our unaudited condensed consolidated financial statements included in this report for discussion of recent accounting pronouncements.

Forward Looking Statements

The statements in this report relating to our liquidity are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Additionally, words such as “expects,” “anticipates,” “intends,” “believes,” “will” and similar words are used to identify forward-looking statements.

Some or all of the results anticipated by these forward-looking statements may not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements



22





include, but are not limited to, the impact of intense competition, the continuation or worsening of current economic conditions and the condition of the domestic and global credit and capital markets. For more information regarding some of the ongoing risks and uncertainties of our business, see the Risk Factors contained in our Form 10-K for the year ended December 31, 2008.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Not applicable to smaller reporting companies

Item 4.

Controls and Procedures.

Not applicable to smaller reporting companies

Item 4T.

Controls and Procedures.

Disclosure Controls

We carried out an evaluation required by Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”) under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.

Disclosure controls and procedures are designed with the objective of ensuring that (i) information required to be disclosed in an issuer's reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) information is accumulated and communicated to management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

The evaluation of our disclosure controls and procedures included a review of our objectives and processes and effect on the information generated for use in this report. This type of evaluation is done quarterly so that the conclusions concerning the effectiveness of these controls can be reported in our periodic reports filed with the SEC. We intend to maintain these controls as processes that may be appropriately modified as circumstances warrant.

Based on their evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures are effective in timely alerting them to material information which is required to be included in our periodic reports filed with the SEC as of the filing of this report.

Changes in Internal Controls Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




23





PART II – OTHER INFORMATION

Item 1.

Legal Proceedings.


On August 25, 2009, a complaint was filed in the Circuit Court of the 17th Judicial Circuit in Broward County Florida by Digital Edge Media Group, Inc. (“DEM”) against the Company and 1 Touch alleging breach of contract and unjust enrichment. These claims arise from Internet and marketing services provided by DEM to the Company and 1 Touch from May 2009 through July 2009. DEM is seeking $92,600 plus (i) 5% late fees, (ii) 18% interest, and (iii) attorney fees and court costs. The Company has filed an answer and discovery has commenced. See Note 7 to our unaudited condensed consolidated financial statements.

Item 1A.

Risk Factors.

Not applicable to smaller reporting companies

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

During the quarter, we sold securities without registration under the Securities Act of 1933 in reliance upon the exemption provided in Section 4(2) and Rule 506 thereunder as described below. Unless stated, all securities are shares of common stock.

Name or Class of Investor

 

Date Sold

 

No. of Securities

 

Reason for Issuance

Consultant

     

July 2, 2009

     

1,000,000

     

Compensation for services rendered

Consultant

 

August 5, 2009

 

500,000

 

Compensation for services rendered

Investor

 

September 14, 2009

 

200,000

 

 Consideration for note extension

Warrant Holders

 

September 24
through
September 30, 2009

 

466,667

 

Conversion of warrant at $0.06 per share

Investor

 

September 25, 2009

 

50,000

 

Consideration for not extension

Item 3.

Defaults Upon Senior Securities.

None

Item 4.

Submission of Matters to a Vote of Security Holders.

None

Item 5.

Other Information.

None



24





Item 6.

Exhibits.



No.


Description


Incorporated By Reference


Exhibit #

2.1

Agreement of Merger and Plan of Reorganization, dated as of June 23, 2008, by and among Options Media Group Holdings, Inc., Options Acquisition Sub, Inc., Customer Acquisition Network Holdings, Inc. and Options Acquisition Corp. *

Form 8-K filed on June 25, 2008

2.1

2.2

Certificate of Merger, merging Options Acquisition Corp. with and into Options Acquisition Sub, Inc., filed with the Secretary of State of the State of Delaware on June 23, 2008

Form 8-K filed on June 25, 2008

2.2

3.1

Amended and Restated Articles of Incorporation

Form 8-K filed on June 25, 2008

3.1

3.2

Certificate of Amendment

Form 8-K filed on June 25, 2008

3.2

3.3

Certificate of Change

Form 8-K filed on June 25, 2008

3.3

4.1

Form of Warrant dated January 13, 2009

Form 10-Q filed on May 15, 2009

4.1

4.2

Form of Secured Promissory Note dated January 13, 2009

Form 10-Q filed on May 15, 2009

4.3

4.3

Amended and Restated Secured Promissory Note with GFT Holdings, Inc. dated October 1, 2009

Filed with this report

 

10.1

Subscription Agreement dated January 13, 2009*

Form 10-Q filed on May 15, 2009

10.1

10.2

Security Agreement dated January 13, 2009*

Form 10-Q filed on May 15, 2009

10.2

10.3

First Amendment to Security Agreement dated March 13, 2009

Form 10-Q filed on May 15, 2009

10.3

10.4

GFT Holdings, Inc. Loan Agreement dated March 13, 2009*

Form 10-Q filed on May 15, 2009

10.4

10.5

Subordination Agreement dated March 13, 2009

Form 10-Q filed on May 15, 2009

10.5

10.6

Letter Agreement extending Promissory Note with GFT Holdings, Inc. dated October 23, 2009

Filed with this report

 

10.7

Letter Agreement extending Promissory Note with Whalehaven Capital Fund Limited dated September 25, 2009

Filed with this report

 

31.1

Certification of Principal Executive Officer (Section 302)

Filed with this report

 

31.2

Certification of Principal Financial Officer (Section 302)

Filed with this report

 

32.1

Certification of Chief Executive Officer and Chief Financial Officer (Section 906)

Furnished with this report

 

*The confidential disclosure schedules are not filed in accordance with SEC Staff policy, but will be provided to the Staff upon request.  Certain material agreements contain representations and warranties, which are qualified by the following factors:


(i)

the representations and warranties contained in any agreements filed with this report were made for the purposes of allocating contractual risk between the parties and not as a means of establishing facts;

(ii)

the agreement may have different standards of materiality than standards of materiality under applicable securities laws;

(iii)

the representations are qualified by a confidential disclosure schedule that contains nonpublic information that is not material under applicable securities laws;

(iv)

facts may have changed since the date of the agreements; and

(v)

only parties to the agreements and specified third-party beneficiaries have a right to enforce the agreements.

Notwithstanding the above, any information contained in a schedule that would cause a reasonable investor (or that a reasonable investor would consider important in making a decision) to buy or sell our common stock has been included. We have been further advised by our counsel that in all instances the standard of materiality under the federal securities laws will determine whether or not information has been omitted; in other words, any information that is not material under the federal securities laws may be omitted. Furthermore, information which may have a different standard of materiality will nonetheless be disclosed if material under the federal securities laws.



25





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

OPTIONS MEDIA GROUP HOLDINGS, INC.

 

 

 

 

 

 

November 16, 2009

 

/s/ SCOTT FROHMAN

 

 

Scott Frohman

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

 

November 16, 2009

 

/s/ STEVEN STOWELL

 

 

Steven Stowell

 

 

Chief Financial Officer

(Principal Financial Officer)




26