|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Nevada
|
90-0296536
|
|
State or other jurisdiction of
Incorporation or organization
|
(I.R.S. Employer
Identification No.)
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
|
Trademark
|
Class
|
Registrant
|
||
|
UTG
|
16,
39, 43
|
Shenzhen
Yu Zhi Lu Aviation Service Company Limited
|
||
|
TRIPEASY
|
39,
42
|
Shenzhen
Yu Zhi Lu Aviation Service Company
Limited
|
|
Domain Name
|
Owner
|
Registration
Date
|
Expiration Date
|
|||
|
www.cnutg.com
|
Shenzhen
Yuzhilu Aviation Service Company Ltd
|
2006-05-05
|
2011-05-05
|
|||
|
www.cnutg.com.cn
|
Shenzhen
Yuzhilu Aviation Service Company Ltd
|
2006-07-27
|
2013-07-27
|
|||
|
www.cnutg.cn
|
Shenzhen
Yuzhilu Aviation Service Company Ltd
|
2006-07-27
|
2012-07-27
|
|||
|
www.cnutg.net
|
Shenzhen
Yuzhilu Aviation Service Company Ltd
|
2006-07-27
|
2012-07-27
|
|||
|
www.cnutg.net.cn
|
Shenzhen
Yuzhilu Aviation Service Company Ltd
|
2006-07-27
|
2012-07-27
|
|
Year
|
Visitors
|
Number
of visitors multiplied by
the number of days comprising the
tour
|
||||||
|
2006
|
65,981 | 238,924 | ||||||
|
2007
|
93,984 | 364,676 | ||||||
|
2008
|
139,242 | 521,270 | ||||||
|
Year
|
Number of Tickets
|
|||
|
2006
|
601, 000 | |||
|
2007
|
1,084,000 | |||
|
2008
|
1,720,000 | |||
|
Year
|
Number of Room Nights
|
|||
|
2006
|
352,000 | |||
|
2007
|
680,000 | |||
|
2008
|
1,466,000 | |||
|
Year
|
Tons
|
|||
|
2006
|
869 | |||
|
2007
|
3,612 | |||
|
2008
|
2,089 | |||
|
Subsidiary
|
Amount (RMB)/ (US$)
|
|
|
Foshan
Overseas International Travel Service Co., Ltd.
|
119,669
/ $17,496
|
|
|
Shenzhen
Speedy Dragon Enterprise Limited
|
11,000
/ $1,608
|
|
|
Shenzhen
Yu Zhi Lu Aviation Service Company Limited
|
870,000
/ $127,193 (Media Advertisement expenses)862,000 /
$126,024 (Airport Marketing expenses)
|
|
|
Shanghai
Lanbao Travel Service Company Limited
|
15,000
/ $2,192 (Advertisements)
25,000
/ $3,655 (Website)
17,000
/ $2,486
(Promotions)
|
|
|
·
|
our
business model and sources of revenue are diversified in that we are
involved in the air ticketing, hotel reservations, packaged tours, and air
cargo agency businesses and any negative impact on one line of business
may buffered by our other lines of
businesses;
|
|
|
·
|
our
businesses and presence are spread out throughout the PRC, which makes us
less susceptible to a total loss or interruption to our business in the
event of a natural calamity; and
|
|
|
·
|
we
plan to roll out more of the TRIPEASY Travel Service
Kiosks (“Kiosks”) in 2009 in certain selected cities in the
PRC. The Kiosks would enable our customer to make travel
related inquiries and book their travel without a computer or an internet
connection. They should appeal to computer users who do not
make travel related transactions over the internet from their computers
and non-computer owners.
|
|
·
|
Administration
of Travel Agencies Regulations (1996), as amended in December 2001;
and
|
|
·
|
Administration
of Travel Agencies Regulations Implementing Rules
(2001).
|
|
·
|
Advertising
Law (1994);
|
|
·
|
Administration
of Advertising Regulations (1987);
and
|
|
·
|
Implementing
rules of the Administration of Advertising Regulations
(2004).
|
|
·
|
Telecommunications
Regulations (2000);
|
|
·
|
The
Administrative Measures for Telecommunications Business Operating Licenses
(2001); and
|
|
·
|
The
Internet Information Services Administrative Measures
(2000).
|
|
·
|
The
Foreign Investment Enterprise Law (1986), as amended in October
2000;
|
|
·
|
Administrative
Rules under the Foreign Investment Enterprise Law
(2001);
|
|
·
|
Company
Law of the PRC (2005); and
|
|
·
|
Enterprise
Income Tax Law and its Implementation Rules
(2007).
|
|
|
·
|
“First
Class Air-Ticketing Agency” awarded by the CAAC and IATA to
YZL;
|
|
|
·
|
“Second
Class Air Cargo Agency” awarded by the CAAC and IATA to
SSD;
|
|
|
·
|
“International
Travel Agency” awarded by the China Travel Bureau to FOI;
and
|
|
|
·
|
“Domestic
Travel Agency” awarded by the China Travel Bureau to
XGN.
|
|
|
·
|
an
outbreak of political or economic unrest in
China;
|
|
|
·
|
a
recurrence of SARS or any other serious contagious
diseases;
|
|
|
·
|
increased
prices in the hotel, airline, or other travel-related
industries;
|
|
|
·
|
increased
occurrence of travel-related
accidents;
|
|
|
·
|
outbreak
of war or conflict in the Asia-Pacific
region;
|
|
|
·
|
increases
in terrorism or the occurrence of a terrorist attack in the
Asia-Pacific region;
|
|
|
·
|
poor
weather conditions; and
|
|
|
·
|
natural
disasters.
|
|
|
·
|
attract
and retain customers and encourage our customers to engage in repeat
transactions;
|
|
|
·
|
retain
our existing agreements with travel suppliers such as hotels and airlines
and to expand our service offerings on satisfactory terms with our travel
suppliers;
|
|
|
·
|
operate,
support, expand and develop our operations, our call center, our website,
and our communications and other
systems;
|
|
|
·
|
diversify
our sources of revenue;
|
|
|
·
|
maintain
effective control of our expenses;
and
|
|
|
·
|
respond
to changes in our regulatory
environment.
|
|
1.
|
Baoan
Airport Branch: BT61-62, Area B, Shenzhen Baoan
Airport.
|
|
2.
|
Fuyong
Branch: No. 129. Bai Shi Sha Blvd, Fuyong Zhen, Shenzhen
City.
|
|
3.
|
Longhua
Zhuojing Branch: No.11 Sheng Di Long Quan, Ban Ren Min Bei Road, Longhua
Blvd, Shenzhen City.
|
|
4.
|
Xinzhou
Branch: 1st Floor Business Center, Chu Tian Hotel, Hubei Building, Bin He
Road, Shenzhen City.
|
|
5.
|
No.
2008 Shennan Road, Hua Lian Building Suite 305-309, Shenzhen
City.
|
|
Calendar Quarter
|
Low Bid
|
High Bid
|
||||||
|
2007
First Quarter
|
$ | 0.40 | $ | 1.80 | ||||
|
2007
Second Quarter
|
$ | 1.57 | $ | 3.60 | ||||
|
2007
Third Quarter
|
$ | 1.85 | $ | 4.08 | ||||
|
2007
Fourth Quarter
|
$ | 2.75 | $ | 5.72 | ||||
|
2008
First Quarter
|
$ | 1.45 | $ | 3.82 | ||||
|
2008
Second Quarter
|
$ | 1.12 | $ | 2.86 | ||||
|
2008
Third Quarter
|
$ | 0.87 | $ | 1.65 | ||||
|
2008
Fourth Quarter
|
$ | 0.45 | $ | 1.10 | ||||
|
Plan
Category
|
Number
of securities to be
issued
upon exercise of
outstanding
options,
warrants
and rights
(a)
|
Weighted
average exercise
price
of outstanding
options,
warrants and
rights
(b)
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
(excluding
securities
reflected
in column (a))
(c)
|
|||||||||
|
Equity
compensation plans approved by security holders
|
6,600,000 | $ | 1.24 | 0 | ||||||||
|
Equity
compensation plans not approved by security holders
|
166,666 | $ | 2.232 | 0 | ||||||||
|
Total
|
166,666 | $ | 2.232 | 0 | ||||||||
|
UNIVERSAL
TRAVEL GROUP
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
FOR
THE THREE YEARS ENDED DECEMBER 31,
|
|
2008
|
2007
|
2006
|
||||||||||
|
Gross
revenues,
|
$ | 76,759,411 | $ | 44,294,853 | $ | 10,013,788 | ||||||
|
Cost
of services
|
51,555,991 | 29,519,012 | 4,594,376 | |||||||||
|
Gross
Profit
|
25,203,420 | 14,775,841 | 5,419,412 | |||||||||
|
Selling,
general and administrative expenses
|
6,128,553 | 3,229,526 | 1,353,434 | |||||||||
|
Stock
based compensation
|
207,588 | 945,903 | 950,040 | |||||||||
|
Total
expenses
|
6,336,141 | 4,175,429 | 2,303,474 | |||||||||
|
Income
from operations
|
18,867,279 | 10,600,412 | 3,115,938 | |||||||||
|
Other
Income (Expense)
|
||||||||||||
|
Loss
on disposal of assets
|
1,105 | - | - | |||||||||
|
Other
income
|
(8,402 | ) | (25,105 | ) | (36,383 | ) | ||||||
|
Interest
income
|
(39,416 | ) | (3,293 | ) | (11,994 | ) | ||||||
|
Interest
expense
|
106,163 | 80,847 | 2,754 | |||||||||
|
Total
Other Income (Expense)
|
59,450 | 52,449 | (45,623 | ) | ||||||||
|
Income
before income taxes
|
18,807,829 | 10,547,963 | 3,161,561 | |||||||||
|
Provision
for income taxes
|
4,275,652 | 1,852,069 | 603,083 | |||||||||
|
Net
income
|
$ | 14,532,177 | $ | 8,695,894 | $ | 2,558,478 | ||||||
|
Net
income per common share
|
||||||||||||
|
Basic
|
$ | .38 | $ | .26 | $ | .07 | ||||||
|
Diluted
|
$ | .37 | $ | . .26 | $ | .07 | ||||||
|
Weighted
average common shares outstanding
|
||||||||||||
|
Basic
|
38,562,155 | 33.629,518 | 30,450,000 | |||||||||
|
Diluted
|
38,744,392 | 33,779,518 | 30,450,000 | |||||||||
|
2008
|
2007
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 16,204,531 | $ | 2,671,684 | ||||
|
Accounts
receivable, net
|
10,715,206 | 5,403,820 | ||||||
|
Other
receivables and deposits, net
|
141,413 | 1,297,426 | ||||||
|
Refundable
acquisition deposit
|
- | 1,453,050 | ||||||
|
Due
from shareholder
|
- | 1,444,818 | ||||||
|
Trade
deposit
|
6,737,521 | 2,650,744 | ||||||
|
Advances
|
438,468 | 616,861 | ||||||
|
Escrow
deposits
|
762,800 | - | ||||||
|
Prepaid
expenses
|
319,257 | 713,668 | ||||||
|
Total
Current Assets
|
35,319,196 | 16,252,071 | ||||||
|
Property
& equipment, net
|
273,340 | 127,393 | ||||||
|
Intangible
assets
|
307,335 | 18,626 | ||||||
|
Goodwill
|
13,526,809 | 13,526,809 | ||||||
| 14,107,484 | 13,672,828 | |||||||
|
Total
Assets
|
$ | 49,426,680 | $ | 29,924,899 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Notes
payable – bank
|
$ | - | $ | 1,288,554 | ||||
|
Note
payable – others
|
- | 1,576,750 | ||||||
|
Accounts
payable and accrued expenses
|
2,219,156 | 3,604,666 | ||||||
|
Customer
deposits
|
1,047,250 | 1,132,886 | ||||||
|
Income
tax payable
|
1,759,402 | 664,995 | ||||||
|
Total
Current Liabilities
|
5,025,808 | 8,267,851 | ||||||
|
Stockholders'
Equity
|
||||||||
|
Common
stock, $.001 par value, 70,000,000 shares authorized, 41,619,966 and
36,809,036 issued and outstanding
|
41,621 | 36,810 | ||||||
|
Additional
paid in capital
|
15,833,368 | 8,601,534 | ||||||
|
Other
comprehensive income
|
1,520,166 | 545,164 | ||||||
|
Statutory
reserve
|
372,144 | 372,144 | ||||||
|
Retained
earnings
|
26,633,573 | 12,101,396 | ||||||
|
Total
Stockholders' Equity
|
44,400,872 | 21,657,048 | ||||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 49,426,680 | $ | 29,924,899 | ||||
|
(i)
|
Growth
in the Domestic Economy and Demand for Travel Services in the People’s
Republic of China.
|
|
(ii)
|
Seasonality
in the Travel Service Industry.
|
|
(iii)
|
Disruptions
in the Travel Industry.
|
|
|
•
|
snow
storms which affected a large part of the country during the Lunar New
Year Holiday period;
|
|
|
•
|
the
summer Olympics in August, which led to an increase in both travel product
offerings as well as hotel, airline and other travel-related
pricing;
|
|
|
•
|
the
major earthquakes in May 2008 and the aftermath which heavily affected
travel in the Sichuan area;
|
|
|
•
|
the
threat of terrorist attacks and increased security over international
events, which affected our cargo agency business;
and
|
|
|
•
|
a
sharp downturn throughout the major international financial centers such
as the United States and Europe.
|
|
Three months ended
December 31, 2008
|
Three months ended
December 31, 2007
|
Increase /
(Decrease)
|
Percentage
|
|||||||||||||
|
Revenue
|
$ | 29,434,725 | $ | 17,495,408 | 11,939,317 | 68.2 | % | |||||||||
|
Cost
of services
|
(19,090,311 | ) | (12,099,577 | ) | (6,990,734 | ) | 57.8 | % | ||||||||
|
Gross
Profit
|
10,344,414 | 5,395,831 | 4,948,583 | 91.7 | % | |||||||||||
|
Selling,
General and Administration
|
(2,103,832 | ) | (1,007,119 | ) | (1,096,713 | ) | 108.9 | % | ||||||||
|
Stock
based compensation
|
(51,786 | ) | (312,543 | ) | 260,757 | -83.4 | % | |||||||||
|
Income
from operations
|
8,188,796 | 4,076,169 | 4,112,627 | 100.9 | % | |||||||||||
|
Other
income
|
(1,461 | ) | 25,105 | (26,566 | ) | -105.8 | % | |||||||||
|
Interest
income
|
17,535 | (14,490 | ) | 32,025 | -221.0 | % | ||||||||||
|
Interest
expenses
|
(27,638 | ) | (38,123 | ) | 10,485 | -27.5 | % | |||||||||
|
Provision
for income taxes
|
(1,850,938 | ) | (724,763 | ) | (1,126,175 | ) | 155.4 | % | ||||||||
|
Net
income
|
$ | 6,326,293 | $ | 3,323,898 | 3,002,395 | 90.3 | % | |||||||||
|
Air-
ticketing |
Percentage
of
Revenue
(%)
|
Cargo Agency
|
Percentage
of
Revenue
(%)
|
Hotel
|
Percentage
of
Revenue
(%)
|
Travel
|
Percentage
of Revenue
(%)
|
Total
|
||||||||||||||||||||||||||||
|
Revenue
|
5,082,405 | 17.3 | % | 2,417,551 | 8.2 | % | 3,775,754 | 12.8 | % | 18,159,015 | 61.7 | % | 29,434,725 | |||||||||||||||||||||||
|
Cost
of Services
|
(252,502 | ) | 1.3 | % | (2,087,509 | ) | 10.9 | % | (1,005,907 | ) | 5.3 | % | (15,744,393 | ) | 82.4 | % | (19,090,311 | ) | ||||||||||||||||||
|
Gross
Profit
|
4,829,904 | 46.7 | % | 330,042 | 3.2 | % | 2,769,847 | 26.8 | % | 2,414,621 | 23.3 | % | 10,344,414 | |||||||||||||||||||||||
|
Air-ticketing
|
Percentage
of
Revenue
(%)
|
Cargo Agency
|
Percentage
of Revenue
(%)
|
Hotel
|
Percentage
of
Revenue
(%)
|
Travel
|
Percentage
of
Revenue
(%)
|
Total
|
||||||||||||||||||||||||||||
|
Revenue
|
2,055,915 | 11.8 | % | 5,081,455 | 29.0 | % | 1,467,664 | 8.4 | % | 8,890,374 | 50.8 | % | 17,495,408 | |||||||||||||||||||||||
|
Cost
of Services
|
(102,141 | ) | 0.8 | % | (3,649,736 | ) | 30.2 | % | (466,834 | ) | 3.9 | % | (7,880,866 | ) | 65.1 | % | (12,099,577 | ) | ||||||||||||||||||
|
Gross
Profit
|
1,953,774 | 36.2 | % | 1,431,719 | 26.5 | % | 1,000,830 | 18.5 | % | 1,009,508 | 18.8 | % | 5,395,831 | |||||||||||||||||||||||
|
2008
|
2007
|
Increase
/
(Decrease)
|
Percentage
|
|||||||||||||
|
Revenue
|
$ | 76,759,411 | $ | 44,294,853 | 32,464,558 | 73.3 | % | |||||||||
|
Cost
of services
|
(51,555,991 | ) | (29,519,012 | ) | (22,036,979 | ) | 74.7 | % | ||||||||
|
Gross
Profit
|
25,203,420 | 14,775,841 | 10,427,579 | 70.6 | % | |||||||||||
|
Selling,
General and Administration
|
(6,128,553 | ) | (3,229,526 | ) | (2,899,027 | ) | 89.8 | % | ||||||||
|
Stock
based compensation
|
(207,588 | ) | (945,903 | ) | 738,315 | -78.1 | % | |||||||||
|
Income
from operations
|
18,867,279 | 10,600,412 | 8,266,867 | 78.0 | % | |||||||||||
|
Other
income
|
(7,297 | ) | (25,105 | ) | 17,808 | -70.9 | % | |||||||||
|
Interest
income
|
(39,416 | ) | (3,293 | ) | (36,123 | ) | 1097 | % | ||||||||
|
Interest
expenses
|
106,163 | 80,847 | 25,316 | 31.3 | % | |||||||||||
|
Provision
for income taxes
|
(4,275,652 | ) | (1,852,069 | ) | (2,423,583 | ) | 130.9 | % | ||||||||
|
Net
income
|
$ | 14,532,177 | $ | 8,695,894 | 5,836,283 | 67.1 | % | |||||||||
|
Air-ticketing
|
Percentage
of Revenue
(%)
|
Cargo
Agency
|
Percentage
of
Revenue
(%)
|
Hotel
|
Percentage
of
Revenue
(%)
|
Travel
|
Percentage
of
Revenue
(%)
|
Total
|
||||||||||||||||||||||||||||
|
Revenue
|
12,333,527 | 16.1 | % | 10,937,573 | 14.2 | % | 8,340,519 | 10.9 | % | 45,147,792 | 58.8 | % | 76,759,411 | |||||||||||||||||||||||
|
Cost
of Services
|
(622,069 | ) | 1.2 | % | (9,347,312 | ) | 18.1 | % | (2,649,716 | ) | 5.1 | % | (38,936,894 | ) | 75.5 | % | (51,555,991 | ) | ||||||||||||||||||
|
Gross
Profit
|
11,711,458 | 46.5 | % | 1,590,261 | 6.3 | % | 5,690,803 | 22.6 | % | 6,210,898 | 24.6 | % | 25,203,420 | |||||||||||||||||||||||
|
Air-ticketing
|
Percentage
of
Revenue
(%)
|
Cargo
Agency
|
Percentage
of
Revenue
(%)
|
Hotel
|
Percentage
of
Revenue
(%)
|
Travel
|
Percentage
of
Revenue
(%)
|
Total
|
||||||||||||||||||||||||||||
|
Revenue
|
7,811,823 | 17.6 | % | 20,687,488 | 46.7 | % | 2,383,129 | 5.4 | % | 13,412,412 | 30.3 | % | 44,294,853 | |||||||||||||||||||||||
|
Cost
of Services
|
(453,086 | ) | 1.5 | % | (16,483,027 | ) | 55.8 | % | (764,774 | ) | 2.6 | % | (11,818,125 | ) | 40.0 | % | (29,519,012 | ) | ||||||||||||||||||
|
Gross
Profit
|
7,358,737 | 49.8 | % | 4,204,461 | 28.5 | % | 1,618,355 | 11.0 | % | 1,594,287 | 10.8 | % | 14,775,841 | |||||||||||||||||||||||
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated
Balance Sheets
|
F-2
|
|
Consolidated
Statements of Income
|
F-3
|
|
Consolidated
Statements of Cash Flows
|
F-4
|
|
Consolidated
Statements of Stockholders’ Equity
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-6
- F-20
|
|
2008
|
2007
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 16,204,531 | $ | 2,671,684 | ||||
|
Accounts
receivable, net
|
10,715,206 | 5,403,820 | ||||||
|
Other
receivables and deposits, net
|
141,413 | 1,297,426 | ||||||
|
Refundable
acquisition deposit
|
- | 1,453,050 | ||||||
|
Due
from shareholder
|
- | 1,444,818 | ||||||
|
Trade
deposit
|
6,737,521 | 2,650,744 | ||||||
|
Advances
|
438,468 | 616,861 | ||||||
|
Escrow
deposits
|
762,800 | - | ||||||
|
Prepaid
expenses
|
319,257 | 713,668 | ||||||
|
Total
Current Assets
|
35,319,196 | 16,252,071 | ||||||
|
Property
& equipment, net
|
273,340 | 127,393 | ||||||
|
Intangible
assets
|
307,335 | 18,626 | ||||||
|
Goodwill
|
13,526,809 | 13,526,809 | ||||||
| 14,107,484 | 13,672,828 | |||||||
|
Total
Assets
|
$ | 49,426,680 | $ | 29,924,899 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Notes
payable – bank
|
$ | - | $ | 1,288,554 | ||||
|
Note
payable – others
|
- | 1,576,750 | ||||||
|
Accounts
payable and accrued expenses
|
2,219,156 | 3,604,666 | ||||||
|
Customer
deposits
|
1,047,250 | 1,132,886 | ||||||
|
Income
tax payable
|
1,759,402 | 664,995 | ||||||
|
Total
Current Liabilities
|
5,025,808 | 8,267,851 | ||||||
|
Stockholders'
Equity
|
||||||||
|
Common
stock, $.001 par value, 70,000,000 shares authorized, 41,619,966 and
36,809,036 issued and outstanding
|
41,621 | 36,810 | ||||||
|
Additional
paid in capital
|
15,833,368 | 8,601,534 | ||||||
|
Other
comprehensive income
|
1,520,166 | 545,164 | ||||||
|
Statutory
reserve
|
372,144 | 372,144 | ||||||
|
Retained
earnings
|
26,633,573 | 12,101,396 | ||||||
|
Total
Stockholders' Equity
|
44,400,872 | 21,657,048 | ||||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 49,426,680 | $ | 29,924,899 | ||||
|
2008
|
2007
|
2006
|
||||||||||
|
Gross
revenues
|
$ | 76,759,411 | $ | 44,294,853 | $ | 10,013,788 | ||||||
|
Cost
of services
|
51,555,991 | 29,519,012 | 4,594,376 | |||||||||
|
Gross
Profit
|
25,203,420 | 14,775,841 | 5,419,412 | |||||||||
|
Selling,
general and administrative expenses
|
6,128,553 | 3,229,526 | 1,353,434 | |||||||||
|
Stock
based compensation
|
207,588 | 945,903 | 950,040 | |||||||||
|
Total
expenses
|
6,336,141 | 4,175,429 | 2,303,474 | |||||||||
|
Income
from operations
|
18,867,279 | 10,600,412 | 3,115,938 | |||||||||
|
Other
Income (Expense)
|
||||||||||||
|
Loss
on disposal of assets
|
1,105 | - | - | |||||||||
|
Other
income
|
(8,402 | ) | (25,105 | ) | (36,383 | ) | ||||||
|
Interest
income
|
(39,416 | ) | (3,293 | ) | (11,994 | ) | ||||||
|
Interest
expense
|
106,163 | 80,847 | 2,754 | |||||||||
|
Total
Other Income (Expense)
|
59,450 | 52,449 | (45,623 | ) | ||||||||
|
Income
before income taxes
|
18,807,829 | 10,547,963 | 3,161,561 | |||||||||
|
Provision
for income taxes
|
4,275,652 | 1,852,069 | 603,083 | |||||||||
|
Net
income
|
$ | 14,532,177 | $ | 8,695,894 | $ | 2,558,478 | ||||||
|
Net
income per common share
|
||||||||||||
|
Basic
|
$ | .38 | $ | .26 | $ | .07 | ||||||
|
Diluted
|
$ | .37 | $ | . .26 | $ | .07 | ||||||
|
Weighted
average common shares outstanding
|
||||||||||||
|
Basic
|
38,562,155 | 33.629,518 | 30,450,000 | |||||||||
|
Diluted
|
38,744,392 | 33,779,518 | 30,450,000 | |||||||||
|
UNIVERSAL
TRAVEL GROUP
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
FOR
THE THREE YEARS ENDED DECEMBER 31,
|
|
2008
|
2007
|
2006
|
||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net
Income
|
$ | 14,532,177 | $ | 8,695,894 | $ | 2,558,478 | ||||||
|
Adjustments
to reconcile net income to net cash
|
||||||||||||
|
provided
by operating activities:
|
||||||||||||
|
Depreciation
and amortization
|
72,118 | 88,792 | 48,031 | |||||||||
|
Provision
for doubtful accounts
|
137,024 | 42,900 | - | |||||||||
|
Stock
based compensation
|
207,588 | 945,903 | 950,040 | |||||||||
|
Loss
on asset disposal
|
1,105 | - | - | |||||||||
|
(Increase)
/ decrease in assets:
|
||||||||||||
|
Accounts
receivable
|
(5,448,410 | ) | (1,816,023 | ) | (18,788 | ) | ||||||
|
Other
receivable
|
1,156,013 | (546,172 | ) | (661,158 | ) | |||||||
|
Advances
|
178,393 | 1,214,697 | (1,831,558 | ) | ||||||||
|
Due
from shareholder
|
1,444,818 | 747,471 | 642,608 | |||||||||
|
Prepaid
expenses
|
(289,026 | ) | 4,896 | (26,061 | ) | |||||||
|
Trade
deposits
|
(4,086,777 | ) | (1,177,822 | ) | (397,041 | ) | ||||||
|
Customer
deposits
|
- | 34,004 | (15,298 | ) | ||||||||
|
Escrow
deposits
|
(762,800 | ) | - | - | ||||||||
|
Increase
/ (decrease) in current liabilities:
|
||||||||||||
|
Accounts
payable and accrued expenses
|
(1,385,510 | ) | (1,504,385 | ) | 76,406 | |||||||
|
Customer
deposits
|
(85,636 | ) | 275,247 | - | ||||||||
|
Income
tax payable
|
1,094,407 | 97,657 | 106,973 | |||||||||
|
Total
Adjustments
|
(7,766,693 | ) | (1,592,835 | ) | (1,125,846 | ) | ||||||
|
Net
cash provided by(used in) operating activities
|
6,765,484 | 7,103,059 | 1,432,632 | |||||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase
of property & equipment
|
(192,436 | ) | (57,930 | ) | (60,406 | ) | ||||||
|
Purchase
of intangibles
|
(316,106 | ) | - | - | ||||||||
|
Proceeds
from asset disposals
|
663 | - | - | |||||||||
|
Acquisition
deposits
|
1,453,050 | 1,428,773 | (1,580,740 | ) | ||||||||
|
Paid
for acquisition – net of cash acquired
|
- | (10,008,642 | ) | - | ||||||||
|
Net
cash used by Investing activities
|
945,171 | (8,637,799 | ) | (1,641,146 | ) | |||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
(Repayments)Proceeds
from bank loan – net
|
(1,288,554 | ) | 1,288,554 | - | ||||||||
|
Proceeds
of equity financing
|
7,712,494 | - | - | |||||||||
|
Note
payable – others
|
(1,576,750 | ) | 1,576,750 | - | ||||||||
|
Net
cash provided by financing activities
|
4,847,190 | 2,865,304 | - | |||||||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
975,002 | 297,565 | 89,763 | |||||||||
|
Net
change in cash and cash equivalents
|
13,532,847 | 1,628,129 | (118,751 | ) | ||||||||
|
Cash
and cash equivalents, beginning balance
|
2,671,684 | 1,043,555 | 1,162,306 | |||||||||
|
Cash
and cash equivalents, ending balance
|
$ | 16,204,531 | $ | 2,671,684 $ | 1,043,555 | |||||||
|
SUPPLEMENTAL
DISCLOSURES:
|
||||||||||||
|
Cash
paid during the year for:
|
||||||||||||
|
Interest
payments
|
$ | 106,163 | $ | 80,847 $ | 2754 | |||||||
|
Income
Taxes
|
$ | 3,181,245 | $ | 1,450,924 | $ | 496,110 | ||||||
|
Other
non-cash transactions
|
||||||||||||
|
Purchased
Goodwill
|
$ | - | $ | (13,526,809 | ) | $ | - | |||||
|
Fair
value of assets purchased less cash acquired
|
- | (2,178,333 | ) | - | ||||||||
|
Acquisition
financed with stock issuance
|
- | 5,696,500 | - | |||||||||
|
Acquisition
paid for with cash – net of acquired
|
$ | - | $ | (10,008,642 | ) | $ | - | |||||
|
Common
Stock
|
Additional
Paid
|
Other
Comprehensive
|
Retained
|
Statutory
|
Total
Stockholders’
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
In
Capital
|
Income
|
Earnings
|
Reserve
|
Equity | ||||||||||||||||||||||
|
Balance
December 31, 2005
|
30,450,000 | $ | 30,450 | $ | 332,013 | $ | 14,048 | $ | 883,995 | $ | - | $ | 1,260,506 | |||||||||||||||
|
Foreign
currency translation adjustments
|
89,763 | 89,763 | ||||||||||||||||||||||||||
|
Income
for the year ended 12/31/2006
|
2,558,478 | 2,558,478 | ||||||||||||||||||||||||||
|
Balance
December 31, 2006
|
30,450,000 | 30,450 | 332,013 | 103,811 | 3,442,473 | - | 3,908,747 | |||||||||||||||||||||
|
Stock
Paid for Acquisitions
|
2,589,036 | 2,590 | 5,593,910 | 5,696,500 | ||||||||||||||||||||||||
|
Foreign
currency translation adjustments
|
441,353 | 441,353 | ||||||||||||||||||||||||||
|
Stock
Based Compensation
|
3,770,000 | 3,770 | 1,579,630 | 1,583,400 | ||||||||||||||||||||||||
|
Warrants
issued
|
995,981 | 995,981 | ||||||||||||||||||||||||||
|
Reflect
acquisition
|
335,173 | 335,173 | ||||||||||||||||||||||||||
|
Transfer
to statutory reserve
|
(36,971 | ) | 36,971 | - | ||||||||||||||||||||||||
|
Income
for the year ended 12/31/2007
|
8,695,894 | 8,695,894 | ||||||||||||||||||||||||||
|
Balance
December
31, 2007
|
36,809,036 | 36,810 | 8,601,534 | 545,164 | 12,101,396 | 372,144 | 21,657,048 | |||||||||||||||||||||
|
Foreign
currency translation adjustments
|
975,002 | 975,002 | ||||||||||||||||||||||||||
|
Forfeited
options
|
(683,437 | ) | (683,437 | ) | ||||||||||||||||||||||||
|
Stock
Based Compensation
|
207,588 | 207,588 | ||||||||||||||||||||||||||
|
Equity
|
222,222 | 222 | 599,772 | 599,994 | ||||||||||||||||||||||||
|
Financings
|
4,588,708 | 4,589 | 7,107,911 | 7,112,500 | ||||||||||||||||||||||||
|
Warrants
issued
|
14,532,177 | 14,532,177 | ||||||||||||||||||||||||||
|
Income
for the year ended 12/31/2008
|
||||||||||||||||||||||||||||
|
Balance
December 31, 2008
|
41,619,966 | $ | 41,621 | $ | 15,833,368 | $ | 1,520,166 | $ | 26,633,573 | $ | 372,144 | $ | 44,400,872 | |||||||||||||||
|
Furniture
and Fixtures
|
5
years
|
|
Transportation
equipment
|
5
years
|
|
Office
equipment
|
5
years
|
|
Leasehold
Improvements
|
5 –
10 years
|
|
2008
|
2007
|
|||||||
|
Furniture
& fixture
|
$ | 18,247 | $ | 18,247 | ||||
|
Transportation
equip
|
183,024 | 301,308 | ||||||
|
Office
equipment
|
358,761 | 177,004 | ||||||
|
Leasehold
improve
|
31,374 | 31,374 | ||||||
| 602,085 | 527,933 | |||||||
|
Accumulated
depreciation
|
(328,745 | ) | (400,540 | ) | ||||
| 273,340 | 127,393 | |||||||
|
2008
|
2007
|
|||||||
|
Current
|
$ | 4,275,652 | $ | 1,852,069 | ||||
|
Deferred
|
- | - | ||||||
|
Total
|
$ | 4,275,652 | $ | 1,852,069 | ||||
|
2009
|
$ | 242,485 | ||
|
2010
|
$ | 110,459 | ||
|
2011
|
$ | 16,565 | ||
|
2012
|
$ | 14,329 | ||
|
2013
|
$ | 14,329 | ||
|
Thereafter
|
$ | 30,858 | ||
|
Total
|
$ | 429,025 |
|
Lender
|
Due
Date
|
Interest
Rate
|
Outstanding
|
|||
|
China
Construction Bank
|
July
29, 2008
|
8.55%
per Annum
|
$ | -0- | ||
|
Cash
acquired
|
$ | 17,800 | ||
|
Loans
receivable
|
90,096 | |||
|
Loans
shareholder
|
251,184 | |||
|
Property
Plant & Equipment
|
22,995 | |||
|
Goodwill
|
3,630,539 | |||
|
Total
assets acquired
|
4,012,614 | |||
|
Liabilities
assumed
|
||||
|
Accounts
& Income Taxes payable
|
3,587 | |||
|
Other
payable
|
9,026 | |||
|
Total
|
$ | 4,000,000 |
|
Cash
acquired
|
$ | 45,356 | ||
|
Accounts
Receivable
|
142,462 | |||
|
Loans
Shareholder
|
1,075,504 | |||
|
Property
Plant & Equipment
|
773 | |||
|
Goodwill
|
764,895 | |||
|
Total
assets acquired
|
2,028,990 | |||
|
Liabilities
assumed
|
||||
|
Accounts
& Income Taxes payable
|
131,875 | |||
|
Other
payable
|
97,115 | |||
|
Total
|
$ | 1,800,000 |
|
Cash
acquired
|
$ | 28,510 | ||
|
Accounts
Receivable
|
1,265,352 | |||
|
Loans
shareholders
|
178,665 | |||
|
Property
Plant & Equipment
|
9,376 | |||
|
Goodwill
|
3,081,799 | |||
|
Total
assets acquired
|
4,563,702 | |||
|
Liabilities
assumed
|
||||
|
Accounts
& Income Taxes payable
|
566,809 | |||
|
Other
payable
|
76,893 | |||
|
Total
|
$ | 3,920,000 |
| $ | 423,292 | |||
|
Accounts
Receivable
|
2,204,094 | |||
|
Loans
Shareholders
|
686,936 | |||
|
Trade
Deposits
|
513,317 | |||
|
Prepaid
Expenses
|
3,285 | |||
|
Property
Plant & Equipment
|
42,244 | |||
|
Goodwill
|
6,049,576 | |||
|
Total
assets acquired
|
9,922,744 | |||
|
Liabilities
assumed
|
||||
|
Accounts
& Income Taxes payable
|
3,126,718 | |||
| 296,026 | ||||
|
Total
|
$ | 6,500,000 |
|
Year
ended
|
||||
|
December
31, 2008
|
||||
|
Expected
Volatility
|
100 | % | ||
|
Expected
term (in years)
|
||||
|
Richard
P. Randall
|
8.4 | |||
|
James
Treacy
|
8.8 | |||
|
Yizhao
Zhang
|
9.5 | |||
|
Expected
dividends
|
- | |||
|
Risk-free
rate of return (weighted average)
|
2.92 | % | ||
|
Weighted
average grant-date fair value
|
$ | 1.52-3.75 | ||
|
Total
|
Exercise
Price
|
Remaining
Life
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding,
December 31, 2007
|
300,000 | - | - | - | ||||||||||||
|
Granted
in 2008
|
100,000 | - | - | - | ||||||||||||
|
Forfeited
in 2008
|
(233,334 | ) | ||||||||||||||
|
Exercised
in 2008
|
- | - | - | - | ||||||||||||
|
Outstanding,
December 31, 2008
|
166,666 | - | - | - | ||||||||||||
|
Foreign Currency Translation Adjustment
|
Accumulated Other Comprehensive Income
|
|||||||
|
Balance
December 31, 2006
|
103,811 | 103,811 | ||||||
|
Changes
for year ended December 31, 2007
|
441,353 | 441,353 | ||||||
|
Balance
December 31, 2007
|
$ | 545,164 | $ | 545,164 | ||||
|
Changes
for year ended December 31, 2008
|
975,002 | 975,002 | ||||||
|
Balance
at December 31, 2008
|
$ | 1,520,166 | $ | 1,520,166 | ||||
|
Year Ended December 31, 2008
|
||||||||||||||||||||||||||||
|
Shenzhen
Yuzhilu
Aviation
Service
Co., Ltd.
|
Shenzhen
Speedy
Dragon
Enterprises
Limited
|
Shanghai
Lanboa
Travel
Service
Co., Ltd.
|
Foshan
International
Travel Service
Co., Ltd.
|
Xian
Golden
Net Travel
Serve
Services
|
Other
|
Total
|
||||||||||||||||||||||
|
Sales,
net
|
$ | 12,333,527 | $ | 10,937,573 | $ | 8,340,519 | $ | 27,549,267 | $ | 17,598,524 | $ | - | $ | 76,759,411 | ||||||||||||||
|
Cost
of sales
|
$ | 622,069 | $ | 9,347,312 | $ | 2,649,716 | $ | 23,942,757 | $ | 14,994,137 | $ | - | $ | 51,555,991 | ||||||||||||||
|
Gross
profit
|
$ | 11,711,458 | $ | 1,590,261 | $ | 5,690,803 | $ | 3,606,510 | $ | 2,604,387 | $ | - | $ | 25,203,420 | ||||||||||||||
|
Income
from operations
|
$ | 7,839,219 | $ | 950,170 | $ | 5,032,193 | $ | 3,176,248 | $ | 2,334,366 | $ | (464,917 | ) | $ | 18,867,279 | |||||||||||||
|
Total
assets
|
$ | 24,303,306 | $ | 3,075,033 | $ | 7,402,560 | $ | 5,917,701 | $ | 4,225,493 | $ | 4,502,586 | $ | 49,426,680 | ||||||||||||||
|
Year Ended December 31, 2007
|
||||||||||||||||||||||||||||
|
Sales,
net
|
$ | 16,760,039 | $ | 11,739,272 | $ | 2,383,129 | $ | 4,863,423 | $ | 8,548,989 | $ | - | $ | 44,294,853 | ||||||||||||||
|
Cost
of sales
|
$ | 7,574,559 | $ | 9,631,553 | $ | 764,774 | $ | 4,250,872 | $ | 7,297,253 | $ | - | $ | 29,519,012 | ||||||||||||||
|
Gross
profit
|
$ | 9,185,480 | $ | 2,107,719 | $ | 1,618,355 | $ | 612,551 | $ | 1,251,735 | $ | - | $ | 14,775,841 | ||||||||||||||
|
Income
from operations
|
$ | 7,170,695 | $ | 1,396,464 | $ | 1,396,557 | $ | 491,187 | $ | 1,091,411 | $ | (945,903 | ) | $ | 10,600,411 | |||||||||||||
|
Total
assets
|
$ | 17,797,460 | $ | 2,297,301 | $ | 2,597,624 | $ | 4,414,204 | $ | 2,134,873 | $ | 683,436 | $ | 29,924,899 | ||||||||||||||
|
Year Ended December 31, 2006
|
||||||||||||||||||||||||||||
|
Sales,
net
|
$ | 10,013,788 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 10,013,788 | ||||||||||||||
|
Cost
of sales
|
$ | 4,594,376 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,594,376 | ||||||||||||||
|
Gross
profit
|
$ | 5,419,412 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5,419,412 | ||||||||||||||
|
Income
from operations
|
$ | 4,065,978 | $ | - | $ | - | $ | - | $ | - | $ | (950,040 | $ | 3,115,938 | ||||||||||||||
|
Total
assets
|
$ | 7,563,826 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 7,563,826 | ||||||||||||||
|
Directors and Executive
Officers
|
Position/Title
|
Age
|
||
|
Jiangping
Jiang
|
Chief
Executive Officer, Chairman
|
47
|
||
|
Jing
Xie
|
Secretary,
Chief Financial Officer and a director
|
27
|
||
|
Hujie
Gao
|
Vice
President of Corporate Finance and a director
|
28
|
||
|
Yizhao
Zhang
|
Director
|
39
|
||
|
Jiduan
Yuan
|
Director
|
64
|
||
|
Lizong
Wang
|
Director
|
44
|
||
|
Liquan
Wang
|
Director
|
37
|
|
·
|
Had a bankruptcy
petition filed by or against any business of which such person was a
general partner or executive officer either at the time of the bankruptcy
or within two years prior to that
time.
|
|
|
·
|
Been convicted
in a criminal proceeding or been subject to a pending criminal proceeding,
excluding traffic violations and other minor
offenses.
|
|
·
|
Been subject to
any order, judgment or decree, not subsequently reversed, suspended or
vacated, of any court of competent jurisdiction, permanently or
temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking
activities.
|
|
·
|
Been found by a
court of competent jurisdiction (in a civil action), the SEC, or the
Commodities Futures Trading Commission to have violated a federal or state
securities or commodities law, and the judgment has not been reversed,
suspended or vacated.
|
|
Name
and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive
Plan
Compensation
($)
|
Change
in
Pension
Value
and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
|
Jiangping
Jiang Chief Executive Officer(principal executive officer)
|
2008
2007
|
$
$
|
9,230
9,230
|
$
$
|
1,411
1,411
|
—
—
|
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
10,641
10,641
|
|||||||||||||||||||||
|
Hujie
Gao
Vice
President of Corporate Finance(principal financial
officer)(1)
|
2008
2007
|
$
$
|
5,384
5,384
|
$
$
|
461
461
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
5,845
5,845
|
||||||||||||||||||||||
|
Jing
Xie
Chief
Financial Officer (principal financial officer) (1)
|
2008
2007
|
$
$
|
11,034
7,947
|
$
$
|
849
795
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
11,883
8,742
|
||||||||||||||||||||||
|
(1)
|
Mr.
Jing Xie assumed the position of our Chief Financial Officer with effect
from February 17, 2009 and accordingly, is our principal financial officer
from that date.
|
|
Name
|
Fees earned or paid
in cash
|
Option awards
|
All other compensation
|
Total
|
||||||||||||
|
Yizhao
Zhang
|
$ | 12,000 | $ | 70,616 | N/A | $ | 82,617 | |||||||||
|
Title of Class
|
Name
and Address of
Beneficial Owner
|
Amount
and Nature of
Beneficial Ownership (1)
|
Percentage of Common
Stock (1)
|
|||||||
|
Owner
of More than 5% of Class
|
||||||||||
|
Common
Stock
|
Pope
Investments II LLC
|
4,935,484 | 13.86 | % | ||||||
|
5100
Poplar Avenue,
Suite
805, Memphis, TN 38137
|
||||||||||
|
Warrant
|
Pope
Investments II LLC
|
967,742 | (2) | |||||||
|
5100
Poplar Avenue, Suite
805,
Memphis, TN 38137
|
||||||||||
|
Directors
and Executive Officers
|
||||||||||
|
Jiangping
Jiang
|
12,000,000 | 28.83 | % | |||||||
|
Common
Stock
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
|||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Yizhao
Zhang
|
33,333 | (3) | * | ||||||
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Jing
Xie
|
— | — | |||||||
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Hujie
Gao
|
— | — | |||||||
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Jiduan
Yuan
|
— | — | |||||||
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Lizong
Wang
|
— | — | |||||||
|
3F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Common
Stock
|
Liquan
Wang
|
— | — | |||||||
|
3/F
Hualian Building, No.
2008
Shennan Road
Central,
|
||||||||||
|
Fulian
District, Shenzhen,
People’s
Republic of
China
518031
|
||||||||||
|
Officers
and Directors as a group
|
12,033,333 | 28.89 | % | |||||||
|
|
·
|
In
connection with the merger of our Company and Full Power, Ms. Jiang, then
a shareholder of Full Power was issued 11,800,000 shares of our Common
Stock; and
|
|
|
·
|
In
connection with the Financing, Ms. Jiangping Jiang entered into (i) a Make
Good Securities Escrow Agreement with the Company, the Buyers and
Sichenzia Ross Friedman Ference LLP, as escrow agent dated August 28,
2008, (ii) an Escrow Agreement with the Company, the Buyers and Sichenzia
Ross Friedman Ference LLP, as escrow agent dated August 28, 2008 and (iii)
a Lock-Up Agreement dated August 28, 2008 with the
Company.
|
|
Fiscal
year ended December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
Audit
fees
|
$ | 161,000 | $ | 54,000 | ||||
|
Audit-related
fees
|
$ | 0 | $ | 193,000 | ||||
|
Tax
fees
|
$ | 0 | $ | 0 | ||||
|
All
other fees
|
$ | 0 | $ | 0 | ||||
|
Exhibit
Footnote
|
Exhibit No.
|
Description
|
||
|
(1)
|
2.1
|
Agreement
and Plan of Merger between TAM of Henderson, Inc. and the
Company
|
||
|
(2)
|
3.1
|
Articles
of Incorporation
|
||
|
(3)
|
3.2
|
By-laws
|
||
|
(4)
|
3.3
|
Articles
of Merger between TAM of Henderson, Inc. and Company
|
||
|
(5)
|
3.4
|
Amended
and Restated Articles of Incorporation, changing our name from Tam of
Henderson, Inc. to Universal Travel Group
|
||
|
(6)
|
4.1
|
2007
Equity Incentive Plan
|
||
|
(7)
|
4.2
|
Form
of Warrant
|
||
|
(8)
|
10.1
|
Shareholder
Agreement between Registrant and Doreen E. Zimmerman
|
||
|
(9)
|
10.2
|
Share
Purchase Agreement between Marcus Luna, Esq. representing a certain
selling shareholder of Company and Xiao Jun
|
||
|
(10)
|
10.3
|
Agreement
and Plan of Merger by and among Registrant, Full Power Enterprise Global
Limited ("Full Power"), and the shareholders of Full
Power.
|
||
|
(11)
|
10.4
|
Share
Exchange Agreement among the Company, Full Power Enterprise Global
Limited, Shenzhen Yu Zhi Lu Aviation Service Company Limited, Shenzhen
Speedy Dragon Enterprise Limited and the shareholders of
Shenzhen Speedy Dragon Enterprise Limited
|
||
|
(12)
|
10.5
|
Share
Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation Service
Company Limited, Xi'an Golden Net Travel Serve Service Company Limited,
and the shareholders of Xi'an Golden Net Travel Serve Service Company
Limited
|
||
|
(13)
|
10.6
|
Share
Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation Service
Company Limited, Shanghai Lanbao Travel Service Company Limited, and the
shareholders of Shanghai Lanbao Travel Service Company
Limited
|
||
|
(14)
|
10.7
|
Agreement
by and between Company and Richard P. Randall
|
||
|
(15)
|
10.8
|
Share
Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation
Service Company Limited, Foshan Overseas International Travel
Service Co., Ltd., and the shareholders of Foshan
Overseas International Travel Service Co.,
Ltd.
|
||
|
(16)
|
10.9
|
Share
Exchange Agreement among Company, Shenzhen Yu Zhi Lu
|
||
|
Aviation
Service Company Limited, Tianjin Golden Dragon
|
||||
|
International
Travel Service Co., Ltd., and the shareholders of
|
||||
|
Tianjin
Golden Dragon International Travel Service Co., Ltd.,
|
||||
|
(17)
|
10.10
|
Agreement
by and between Registrant and James Treacy
|
||
|
(18)
|
10.11
|
Subscription
Agreement by and among Company and Total Shine Group Limited, Victory High
Investments and Think Big Trading Limited
|
||
|
(19)
|
10.12
|
Rescission
And Release Agreement by and among Company, Shenzhen Yu Zhi Lu
Aviation Service Company Limited, a wholly owned subsidiary of
Registrant, Tianjin Golden Dragon International Travel Service
Co., Ltd., and the shareholders of Tianjin Golden Dragon International
Travel Service Co., Ltd
|
||
|
(20)
|
10.12
|
Securities
Purchase Agreement dated August 28, 2008 between the Company and the
Buyers
|
||
|
(21)
|
10.13
|
Make
Good Securities Escrow Agreement dated August 28, 2008 between the
Company, the Buyers, the Principal Shareholder and the Escrow
Agent
|
||
|
(22)
|
10.14
|
Escrow
Agreement dated August 28, 2008 between the Company, the Buyers, the
Principal Shareholder and the Escrow
Agent
|
|
(23)
|
10.15
|
Registration
Rights Agreement between the Company and the Buyers dated August 28,
2009
|
||
|
(24)
|
10.16
|
Lock-Up
Agreement between Company and the Principal Shareholder dated August 28,
2008.
|
||
|
(25)
|
21.1
|
List
of Subsidiaries
|
||
|
31.1
|
Certification
of the Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
32.1
|
Certification
of the Principal Executive Officer pursuant to U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|||
|
32.2
|
Certification
of the Principal Financial Officer pursuant to U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
(1)
|
Incorporated
herein by reference to Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on March 20,
2006.
|
|
(2)
|
Incorporated
herein by reference to Exhibit 3.1 to the Company’s Registration Statement
on Form 10SB12G
filed on September 6, 2005.
|
|
(3)
|
Incorporated
herein by reference to Exhibit 3.2 to the Company’s Registration Statement
on Form 10SB12G filed on September 6,
2005.
|
|
(4)
|
Incorporated
herein by reference to Exhibit 3.3 to the Company’s Current Report on Form
8-K filed on March 27, 2006.
|
|
(5)
|
Incorporated
herein by reference to Exhibit 3.1 to the Company’s Current Report on Form
8-K filed on August 23, 2006.
|
|
(6)
|
Incorporated
herein by reference to Exhibit 4.1 to the Company’s Registration Statement
on Form S-8
(No. 333-140130) declared effective on January 22,
2007.
|
|
(7)
|
Incorporated
by reference to Exhibit 4.1 on the Company’s Current Report on
Form 8-K filed on September 3,
2008.
|
|
(8)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Registration
Statement on Form 10SB12G filed on September 6,
2005.
|
|
(9)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on June 22, 2006.
|
|
(10)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on June 27, 2006.
|
|
(11)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on April 12, 2007.
|
|
(12)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on August 7,
2007.
|
|
(13)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on
August 10, 2007.
|
|
(14)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on September 10,
2007.
|
|
(15)
|
Incorporated
herein by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on September 25,
2007.
|
|
(16)
|
Incorporated
herein by reference to Exhibit 10.1 to Company’s Current Report
on Form 8-K filed on October 23,
2007.
|
|
(17)
|
Incorporated herein by
reference to Exhibit 10.1 to Company’s Current Report on Form 8-K filed on
December 12, 2007.
|
|
(18)
|
Incorporated
herein by reference to Exhibit 99.1 to Company’s Current Report on Form
8-K filed on February
11, 2008.
|
|
(19)
|
Incorporated
herein by reference to Exhibit 99.1 to Company’s Current Report on Form
8-K filed on February 15, 2008.
|
|
(20)
|
Incorporated
by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed on September 3, 2008.
|
|
(21)
|
Incorporated
by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K
filed on September 3, 2008.
|
|
(22)
|
Incorporated
by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K
filed on September 3, 2008.
|
|
(23)
|
Incorporated
by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K
filed on September 3, 2008.
|
|
(24)
|
Incorporated
by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K
filed on September 3, 2008.
|
|
(25)
|
Incorporated
by reference to Exhibit 21.1 of the Company’s Annual Report on Form 10-K
filed on March 31, 2008
|
|
UNIVERSAL
TRAVEL GROUP
|
|
|
By:
|
/s/ Jiangping Jiang
|
|
Jiangping
Jiang
|
|
|
Chief
Executive Officer (principal executive officer)
|
|
|
Date:
|
|
|
By:
|
/s/ Jing Xie
|
|
Jing
Xie
|
|
|
Chief Financial
Officer (principal accounting and financial officer)
|
|
|
Date:
|
|
|
Name and Title
|
Date
|
|
|
/s/ Jiangping Jiang
|
March 12,
2009
|
|
|
By:
Jiangping Jiang
|
||
|
Chief
Executive Officer and Director
|
||
|
(principal
executive officer)
|
||
|
/s/ Jing Xie
|
March
12, 2009
|
|
|
By:
Jing Xie
|
||
|
Chief
Financial Officer, Secretary and a director
(principal
accounting and financial officer)
|
||
|
/s/ Yizhao Zhang
|
March
12, 2009
|
|
|
By:
Yizhao Zhang
|
||
|
Director
|
||
|
/s/ Hujie Gao
|
March
12, 2009
|
|
|
By:
Hujie Gao
|
||
|
Vice
President of Corporate Finance and a director
|
||
|
/s/ Liquan Wang
|
March
12, 2009
|
|
|
By:
Liquan Wang
|
||
|
Director
|
|
/s/ Jiduan Yuan
|
March
12, 2009
|
|
|
By:
Jiduan Yuan
|
||
|
Director
|
||
|
/s/ Lizong Wang
|
March
12, 2009
|
|
|
By:
Lizong Wang
|
||
|
Director
|