|
Delaware
|
11-3820796
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
|
Page
|
||
|
PART
I – FINANCIAL INFORMATION
|
||
|
Item
1.
|
Consolidated
Financial Statements
|
1
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
30
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
39
|
|
Item
4.
|
Controls
and Procedures
|
39
|
|
PART
II – OTHER INFORMATION
|
||
|
Item
1.
|
Legal
Proceedings
|
40
|
|
Item
1A.
|
Risk
Factors
|
40
|
|
Item
2.
|
Unregistered
Sales of Equity Securities
|
40
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
41
|
|
Item
4.
|
Submission
of Matters to a Vote of Shareholders
|
41
|
|
Item
5.
|
Other
Information
|
41
|
|
Item
6.
|
Exhibits
|
41
|
|
|
||
|
SIGNATURES
|
41
|
|
|
EXHIBIT
INDEX
|
42
|
|
|
PAGE
|
||
|
Consolidated
Financial Statements:
|
||
|
Consolidated
Balance Sheets
|
3
|
|
|
Consolidated
Statements of Operations
|
5
|
|
|
Consolidated
Statements of Cash Flows
|
6
|
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
July
31, 2009
(Unaudited)
|
October
31, 2008
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 46,309 | $ | 37,802 | ||||
|
Commissons
and fees receivable
|
31,612 | 12,467 | ||||||
|
Prepaid
expenses and deposits
|
14,902 | 14,011 | ||||||
|
Debt
issuance costs, net
|
480 | - | ||||||
|
Other
current assets
|
14,080 | 6,125 | ||||||
|
Total
current assets
|
107,383 | 70,405 | ||||||
|
Investment
in Marketplace Home Mortgage Webdigs, LLC
|
21,084 | 2,182 | ||||||
|
Office
equipment and furniture, net
|
36,902 | 30,202 | ||||||
|
Intangible
assets, net
|
2,153,104 | 351,430 | ||||||
|
Total
assets
|
$ | 2,318,473 | $ | 454,219 | ||||
|
July
31, 2009
(Unaudited)
|
October
31, 2008
(Audited)
|
|||||||
|
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
||||||||
|
Current
liabilities:
|
||||||||
|
Current
portion of capital lease obligations
|
$ | 4,102 | $ | 3,828 | ||||
|
Accounts
payable
|
315,346 | 377,538 | ||||||
|
Accounts
payable - minority stockholder
|
626,786 | 550,206 | ||||||
|
Due
to officers
|
38,571 | 27,277 | ||||||
|
Accrued
expenses:
|
||||||||
|
Professional
fees
|
27,000 | 50,000 | ||||||
|
Payroll
and commissions
|
27,500 | 32,269 | ||||||
|
Lease
expenses for vacated office space
|
- | 55,913 | ||||||
|
Other
|
20,148 | 15,170 | ||||||
|
Promissory
note payable, net of discount
|
132,290 | - | ||||||
|
Total
current liabilities
|
1,191,743 | 1,112,201 | ||||||
|
Long
term liabilities:
|
||||||||
|
Capital
lease obligation, less current portion
|
7,319 | 10,431 | ||||||
|
Total
liabilities
|
1,199,062 | 1,122,632 | ||||||
|
Stockholders'
deficit:
|
||||||||
|
Common
stock - $.001 par value; 125,000,000 shares authorized as
common
|
||||||||
|
stock
and an additional 125,000,000 shares designated as common
or
|
||||||||
|
preferred
stock; 32,293,184 and 22,308,711 common shares issued
and
|
||||||||
|
outstanding
at July 31, 2009 and October 31, 2008, respectively
|
32,294 | 22,309 | ||||||
|
Treasury
stock - $.001 par value; 1,063,628 shares and 0 shares held
in
|
||||||||
|
treasury
as of July 31, 2009 and October 31, 2008, respectively
|
(265,907 | ) | - | |||||
|
Additional
paid-in-capital
|
4,901,116 | 2,002,226 | ||||||
|
Accumulated
deficit
|
(3,548,092 | ) | (2,692,948 | ) | ||||
|
Total
stockholders' deficit
|
1,119,411 | (668,413 | ) | |||||
|
Total
liabilities and stockholders' deficit
|
$ | 2,318,473 | $ | 454,219 | ||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
July
31,
|
July
31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Gross
revenues
|
$ | 451,841 | $ | 272,882 | $ | 631,033 | $ | 462,387 | ||||||||
|
Less:
commissions, rebates and third
|
||||||||||||||||
|
party
agent commissions
|
(204,515 | ) | (131,849 | ) | (285,839 | ) | (198,452 | ) | ||||||||
|
Net
revenues
|
247,326 | 141,033 | 345,194 | 263,935 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Selling
|
243,192 | 353,252 | 563,036 | 1,339,366 | ||||||||||||
|
General
and administrative
|
225,793 | 278,243 | 573,421 | 545,851 | ||||||||||||
|
Total
operating expenses
|
468,985 | 631,495 | 1,136,457 | 1,885,217 | ||||||||||||
|
Operating
loss
|
(221,659 | ) | (490,462 | ) | (791,263 | ) | (1,621,282 | ) | ||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Equity
in income from Marketplace Home Mortgage
|
||||||||||||||||
|
Webdigs,
LLC
|
117 | - | 18,902 | - | ||||||||||||
|
Interest
expense
|
(210,630 | ) | (462 | ) | (303,484 | ) | (504 | ) | ||||||||
|
Loss
on change in fair value of derivatives and warrants
|
- | - | (63,708 | ) | - | |||||||||||
|
Total
other income (expense)
|
(210,513 | ) | (462 | ) | (348,290 | ) | (504 | ) | ||||||||
|
Net
loss from continuing operations before
|
||||||||||||||||
|
income
taxes
|
(432,172 | ) | (490,924 | ) | (1,139,553 | ) | (1,621,786 | ) | ||||||||
|
Income
tax provision
|
- | - | - | - | ||||||||||||
|
Net
loss from continuing operations
|
(432,172 | ) | (490,924 | ) | (1,139,553 | ) | (1,621,786 | ) | ||||||||
|
Discontinued
operations (Note 7):
|
||||||||||||||||
|
Income
(loss) from operations of Marquest Financial, Inc.
|
||||||||||||||||
|
(including
gain on disposal of $297,412 during the three months
ended July 31, 2009)
|
292,686 | (63,499 | ) | 284,409 | (124,708 | ) | ||||||||||
|
Income
tax effect
|
- | - | - | - | ||||||||||||
|
Income
(loss) from discontinued operations
|
292,686 | (63,499 | ) | 284,409 | (124,708 | ) | ||||||||||
|
Net
loss
|
$ | (139,486 | ) | $ | (554,423 | ) | $ | (855,144 | ) | $ | (1,746,494 | ) | ||||
|
Net
loss per common share - basic and diluted
|
||||||||||||||||
|
Loss
from continuing operations
|
(0.01 | ) | (0.03 | ) | (0.04 | ) | (0.08 | ) | ||||||||
|
Income
(loss) from discontinued operations
|
0.01 | - | 0.01 | - | ||||||||||||
|
Net
income (loss)
|
$ | - | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.08 | ) | |||||
|
Weighted
average common shares outstanding -
|
||||||||||||||||
|
basic
and diluted
|
28,417,170 | 21,789,275 | 24,553,883 | 20,689,797 | ||||||||||||
|
Nine
Months Ended
|
||||||||
|
July
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$ | (855,144 | ) | $ | (1,746,494 | ) | ||
|
Adjustments
to reconcile net loss to net cash flows
|
||||||||
|
used
in operating activities:
|
||||||||
|
Depreciation
|
10,948 | 23,939 | ||||||
|
Stock
warrant expense to debt holders for agreement modification
|
138,010 | - | ||||||
|
Amortization
of intangible assets
|
145,331 | 146,372 | ||||||
|
Amortization
of convertible/promissory note payable discount
|
129,873 | - | ||||||
|
Amortization
or debt issuance costs
|
3,520 | - | ||||||
|
Loss
on change in fair value of derivatives and warrants
|
63,708 | - | ||||||
|
Loss
on disposal of fixed assets
|
- | 580 | ||||||
|
Equity
in the income of Marketplace Home Mortgage -
|
||||||||
|
Webdigs,
LLC
|
(18,902 | ) | - | |||||
|
Share-based
compensation
|
179,447 | 166,791 | ||||||
|
Gain
on sale of subsidiary
|
(297,412 | ) | - | |||||
|
Common
stock issued for services
|
7,000 | - | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Commissions
and fees receivable
|
(19,145 | ) | (28,735 | ) | ||||
|
Prepaid
expenses and deposits
|
119,109 | 14,005 | ||||||
|
Other
current assets
|
(7,955 | ) | (8,744 | ) | ||||
|
Accounts
payable
|
(25,893 | ) | 309,162 | |||||
|
Accounts
payable - minority stockholder
|
76,580 | 216,052 | ||||||
|
Accrued
expenses and other liabilities
|
52,209 | 18,158 | ||||||
|
Net
cash flows used in operating activities
|
(298,716 | ) | (888,914 | ) | ||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of equipment and fixtures
|
- | (18,216 | ) | |||||
|
Purchase
of equipment and intangible assets
|
(157,733 | ) | - | |||||
|
Cash
paid for business acquistion
|
(5,000 | ) | - | |||||
|
Net
cash flows used in investing activities
|
(162,733 | ) | (18,216 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from issuance of common stock
|
335,500 | 841,500 | ||||||
|
Proceeds
from issuance of convertible debentures, net of debt
issuance
|
||||||||
|
costs
of $4,000 and unrelated accrued legal fees of $20,000
|
226,000 | - | ||||||
|
Principal
payment on convertible/promissory note
|
(100,000 | ) | - | |||||
|
Increase
(decrease) in due to officers
|
11,294 | (17,601 | ) | |||||
|
Principal
payments on capital lease obligations
|
(2,838 | ) | (5,861 | ) | ||||
|
Net
cash flows provided by financing activities
|
469,956 | 818,038 | ||||||
|
Net
change in cash and cash equivalents
|
8,507 | (89,092 | ) | |||||
|
Cash
and cash equivalents, beginning of period
|
37,802 | 113,280 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 46,309 | $ | 24,188 | ||||
|
Nine
Months Ended
|
||||||||
|
July
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Supplemental cash flow
information
|
||||||||
|
Cash
paid for interest
|
$ | 16,958 | $ | 6,987 | ||||
|
Supplemental disclosure of non-cash investing
and
|
||||||||
|
financing activities
|
||||||||
|
Issuance
of common stock to convertible debt holder as a discount
on
|
||||||||
|
the
debt
|
$ | 20,000 | $ | - | ||||
|
Discount
on convertible debt due to detachable warrant and embedded
|
||||||||
|
conversion
options
|
$ | 127,583 | $ | - | ||||
|
Accrued
legal fees paid by withholding from debt proceeds
|
$ | 20,000 | $ | - | ||||
|
Related
party contribution to consultant for prepaid consulting
fees
|
$ | 40,000 | $ | - | ||||
|
Common
stock issued for prepaid consulting fees
|
$ | 80,000 | $ | - | ||||
|
Sell
Marquest Financial, Inc subsidiary to its founder for a return
of
|
||||||||
|
Webdigs
common stock
|
$ | 265,907 | $ | - | ||||
|
Issuance
of common stock to acquire Iggy's assets
|
$ | 1,815,625 | $ | - | ||||
|
Issuance
of common stock to acquire theMLSDirect.com
|
$ | 47,000 | $ | - | ||||
|
Convert
accrued officer salary to common stock
|
$ | 55,000 | $ | - | ||||
|
Void
forfeted balance of unearned compensation
|
$ | 41,098 | $ | - | ||||
|
1
|
BASIS
OF PRESENTATION
|
|
2
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|