|
Delaware
|
13-4343369
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
Large
Accelerated Filer ¨
|
Non-Accelerated
Filer ¨
|
|
Accelerated
Filer ¨
|
Smaller
Reporting Company x
|
|
Page
|
||
|
PART I
|
FINANCIAL INFORMATION
|
|
|
Item
1.
|
Financial
Statements
|
3
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
4
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
10
|
|
Item
4.
|
Controls
and Procedures
|
10
|
|
10
|
||
|
PART
II
|
OTHER
INFORMATION
|
|
|
Item
1.
|
Legal
Proceedings
|
10
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
10
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
10
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
10
|
|
Item
5.
|
Other
Information
|
10
|
|
Item
6.
|
Exhibits
|
11
|
|
Signatures
|
13
|
|
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
AS
OF SEPTEMBER 30, 2009 AND DECEMBER 31,
2008
|
|
September
30,
|
December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
(unaudited)
|
(audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 3,666,219 | $ | 5,770,536 | ||||
|
Accounts
receivable, net of allowance for doubtful
accounts of
$18,000
at September 30, 2009 and December 31, 2008
|
3,215,761 | 4,767,653 | ||||||
|
Inventory
|
2,089,883 | 1,424,910 | ||||||
|
Project
assets
|
3,108,372 | - | ||||||
|
Prepaid
expenses and other current assets
|
284,201 | 259,328 | ||||||
|
Costs
and estimated earnings in excess of billings
on
uncompleted contracts
|
1,136,653 | 235,929 | ||||||
|
Sales
tax receivable
|
161,918 | 93,775 | ||||||
|
Deferred
tax assets
|
262,709 | 228,835 | ||||||
|
Total
current assets
|
13,925,716 | 12,780,966 | ||||||
|
Property
and equipment, net
|
512,489 | 474,905 | ||||||
|
Intangible
assets
|
962,852 | 1,048,420 | ||||||
|
Goodwill
|
12,465,857 | 483,496 | ||||||
|
Deferred
tax assets, long-term
|
1,427,421 | 24,867 | ||||||
|
Total
assets
|
$ | 29,294,335 | $ | 14,812,654 | ||||
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$ | 4,280,346 | $ | 3,707,141 | ||||
|
Accrued
liablilities
|
893,597 | 1,368,018 | ||||||
|
Billings
in excess of costs and estimated earnings
|
||||||||
|
on
uncompleted contracts
|
753,498 | 1,206,403 | ||||||
|
Taxes
payable
|
410,385 | 184,470 | ||||||
|
Borrowings,
current
|
144,500 | 38,311 | ||||||
|
Total
current liabilities
|
6,482,326 | 6,504,343 | ||||||
|
Borrowings,
non-current
|
2,136,589 | 92,407 | ||||||
|
Contingent
consideration liability
|
12,026,400 | - | ||||||
|
Defered
tax liabilities, long-term
|
343,279 | 343,279 | ||||||
|
Total
liabilities
|
20,988,594 | 6,940,029 | ||||||
|
Shareholders'
equity:
|
||||||||
|
|
||||||||
|
Series
A convertible preferred stock, par value $.0001 per share: 5,000,000
shares
designated
out of 20,000,000 shares of preferred stock authorized; 3,500,000
shares
issued and outstanding at September 30, 2009 and December 31,
2008
|
350 | 350 | ||||||
|
Series
B convertible preferred stock, par value $.0001 per share: 2,800,000
shares
designated
out of 20,000,000 shares of
preferred stock authorized; 2,800,000
and
0 shares issued and outstanding at
September 30, 2009 and December 31, 2008, respectively
|
280 | - | ||||||
|
Common
stock, par value $.0001 per share; 500,000,000 shares
authorized;
29,050,250
and 26,048,750 shares issued and outstanding at
September
30, 2009 and December 31, 2008, respectively
|
2,605 | 2,605 | ||||||
|
Additional
paid-in-capital
|
17,598,750 | 7,542,064 | ||||||
|
(Accumulated
deficit) retained earnings
|
(9,480,855 | ) | 369,296 | |||||
|
Accumulated
other comprehensive income (loss)
|
11,155 | (41,690 | ) | |||||
|
Total
Premier Power Renewable Energy, Inc., shareholders' equity
|
8,132,285 | 7,872,625 | ||||||
|
Noncontrolling
interest
|
173,456 | - | ||||||
|
Total
shareholders' equity
|
8,305,741 | 7,872,625 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 29,294,335 | $ | 14,812,654 | ||||
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30,
2008
|
|
|
For
Three Months ended September 30,
|
For
Nine Months ended September 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
|
Net
sales
|
$ | 6,284,590 | $ | 9,236,108 | $ | 15,192,289 | $ | 27,224,925 | ||||||||
|
Cost
of sales
|
(4,901,252 | ) | (8,233,171 | ) | (12,901,906 | ) | (23,502,924 | ) | ||||||||
|
Gross
profit
|
1,383,338 | 1,002,937 | 2,290,383 | 3,722,001 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Sales
and marketing
|
601,281 | 576,451 | 1,973,585 | 1,571,826 | ||||||||||||
|
General
and administrative
|
1,842,370 | 515,163 | 4,245,111 | 1,427,653 | ||||||||||||
|
Total
operating expenses
|
2,443,651 | 1,091,614 | 6,218,696 | 2,999,479 | ||||||||||||
|
Operating
(loss) income
|
(1,060,313 | ) | (88,677 | ) | (3,928,313 | ) | 722,522 | |||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Interest
expense
|
(29,687 | ) | (16,912 | ) | (37,857 | ) | (55,957 | ) | ||||||||
|
Change
in fair value of financial instruments
|
- | - | 2,183,498 | - | ||||||||||||
|
Interest
income
|
2,091 | 50 | 30,529 | 21,867 | ||||||||||||
|
Total
other income (expense), net
|
(27,596 | ) | (16,862 | ) | 2,176,170 | (34,090 | ) | |||||||||
|
(Loss)
income before income taxes
|
(1,087,909 | ) | (105,539 | ) | (1,752,143 | ) | 688,432 | |||||||||
| Income tax benefit | 91,502 | 352,762 | 1,217,989 | 148,428 | ||||||||||||
|
Net
(loss) income
|
(996,407 | ) | 247,223 | (534,154 | ) | 836,860 | ||||||||||
|
Less: Net
(income) loss attributable to noncontrolling interest
|
8,589 | 90,728 | 8,589 | (224,315 | ) | |||||||||||
|
Net
(loss) income attributable to Premier Power Renewable Energy,
Inc.
|
$ | (987,818 | ) | $ | 337,951 | $ | (525,565 | ) | $ | 612,545 | ||||||
|
Earnings Per Share attributable
to Premier Power Renewable Energy, Inc:
|
||||||||||||||||
|
Basic
|
$ | (0.04 | ) | $ | 0.02 | $ | (0.02 | ) | $ | 0.03 | ||||||
|
Diluted
|
$ | (0.04 | ) | $ | 0.01 | $ | (0.02 | ) | $ | 0.03 | ||||||
|
Weighted
Average Shares Outstanding:
|
||||||||||||||||
|
Basic
|
26,049,294 | |||||||||||||||