|
Delaware
|
11-3820796
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
|
|
Page
|
|
|
PART
I – FINANCIAL INFORMATION
|
||
|
Item
1.
|
Consolidated
Financial Statements
|
1
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
2
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
10
|
|
Item
4.
|
Controls
and Procedures
|
10
|
|
PART
II – OTHER INFORMATION
|
11
|
|
|
Item
1.
|
Legal
Proceedings
|
11
|
|
Item
1A.
|
Risk
Factors
|
11
|
|
Item
2.
|
Unregistered
Sales of Equity Securities
|
11
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
11
|
|
Item
4.
|
Submission
of matters to a Vote of Security Holders
|
11
|
|
Item
5.
|
Other
Information
|
11
|
|
Item
6.
|
Exhibits
|
12
|
|
SIGNATURES
|
12
|
|
|
EXHIBIT
INDEX
|
13
|
|
|
PAGE
|
|
|
Consolidated
Financial Statements:
|
|
|
Consolidated
Balance Sheets
|
F-2
|
|
Consolidated
Statements of Operations
|
F-4
|
|
Consolidated
Statements of Cash Flows
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
|
April 30, 2010
(Unaudited)
|
October 31, 2009
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 30,377 | $ | 36,023 | ||||
|
Commissons
and fees receivable
|
16,949 | 9,449 | ||||||
|
Prepaid
expenses and deposits
|
8,516 | 10,847 | ||||||
|
Other
current assets
|
20,984 | 10,284 | ||||||
|
Total
current assets
|
76,826 | 66,603 | ||||||
|
Office
equipment and fixtures, net
|
19,513 | 30,678 | ||||||
|
Intangible
assets, net
|
1,687,278 | 2,103,243 | ||||||
|
Total
assets
|
$ | 1,783,617 | $ | 2,200,524 | ||||
|
April 30, 2010
(Unaudited)
|
October 31, 2009
(Audited)
|
|||||||
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Current
portion of capital lease obligations
|
$ | 4,395 | $ | 4,197 | ||||
|
Accounts
payable
|
162,189 | 259,064 | ||||||
|
Accounts
payable - minority stockholder
|
555,871 | 562,858 | ||||||
|
Due
to officers
|
10,610 | 58,606 | ||||||
|
Convertible
notes payable - officer/stockholder
|
477,000 | 173,000 | ||||||
|
Accrued
expenses:
|
||||||||
|
Professional
fees
|
19,500 | 39,000 | ||||||
|
Payroll
and commissions
|
174,688 | 53,207 | ||||||
|
Other
liabilities
|
51,529 | 20,174 | ||||||
|
Total
current liabilities
|
1,455,782 | 1,170,106 | ||||||
|
Long
term liabilities:
|
||||||||
|
Capital
lease obligation, less current portion
|
3,985 | 6,233 | ||||||
|
Total
liabilities
|
1,459,767 | 1,176,339 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock - $.001 par value; 125,000,000 shares authorized as
common
|
||||||||
|
stock
and an additional 125,000,000 shares designated as common
or
|
||||||||
|
preferred
stock; 33,396,719 common shares issued and
|
||||||||
|
outstanding
at April 30, 2010 and October 31, 2009
|
33,397 | 33,397 | ||||||
|
Treasury
stock - $.001 par value; 1,063,628 shares held in
|
||||||||
|
treasury
as of April 30, 2010 and October 31, 2009
|
(265,907 | ) | (265,907 | ) | ||||
|
Additional
paid-in-capital
|
5,046,377 | 5,034,458 | ||||||
|
Accumulated
deficit
|
(4,490,017 | ) | (3,777,763 | ) | ||||
|
Total
stockholders' equity
|
323,850 | 1,024,185 | ||||||
|
Total
liabilities and stockholders' equity
|
$ | 1,783,617 | $ | 2,200,524 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
April 30,
|
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Gross
revenues
|
$ | 260,043 | $ | 91,166 | $ | 416,772 | $ | 179,192 | ||||||||
|
Less:
customer rebates and third-party agent commissions
|
(97,766 | ) | (31,925 | ) | (162,978 | ) | (81,324 | ) | ||||||||
|
Net
revenues
|
162,277 | 59,241 | 253,794 | 97,868 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Selling
|
103,352 | 132,993 | 243,113 | 250,900 | ||||||||||||
|
General
and administrative
|
142,804 | 192,208 | 252,928 | 347,653 | ||||||||||||
|
Amortization
of intangible assets
|
291,187 | 34,459 | 437,725 | 68,919 | ||||||||||||
|
Total
operating expenses
|
537,343 | 359,660 | 933,766 | 667,472 | ||||||||||||
|
Operating
loss from continuing operations
|
(375,066 | ) | (300,419 | ) | (679,972 | ) | (569,604 | ) | ||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Equity
in income from Marketplace Home Mortgage
|
||||||||||||||||
|
Webdigs,
LLC
|
- | (68 | ) | - | 18,785 | |||||||||||
|
Interest
expense
|
(17,520 | ) | (55,812 | ) | (32,282 | ) | (92,854 | ) | ||||||||
|
Loss
on change in fair value of derivatives and warrants
|
- | (38,154 | ) | - | (63,708 | ) | ||||||||||
|
Total
other income (expense)
|
(17,520 | ) | (94,034 | ) | (32,282 | ) | (137,777 | ) | ||||||||
|
|
||||||||||||||||
|
Loss
from continuing operations before income taxes
|
(392,586 | ) | (394,453 | ) | (712,254 | ) | (707,381 | ) | ||||||||
|
Income
tax provision
|
- | - | - | - | ||||||||||||
|
Net
loss from continuing operations
|
(392,586 | ) | (394,453 | ) | (712,254 | ) | (707,381 | ) | ||||||||
|
Income
(loss) from discontinued operations of Marquest
|
||||||||||||||||
|
Financial
Inc. net of applicable taxes of zero
|
- | 5,008 | - | (8,277 | ) | |||||||||||
|
Net
loss
|
$ | (392,586 | ) | $ | (389,445 | ) | $ | (712,254 | ) | $ | (715,658 | ) | ||||
|
Net
loss per common share - basic and diluted:
|
||||||||||||||||
|
Loss
from continuing operations
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.03 | ) | ||||
|
Loss
from discontinued operations
|
- | - | - | - | ||||||||||||
|
Net
loss
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.03 | ) | ||||
|
Weighted
average common shares outstanding -
|
||||||||||||||||
|
basic
and diluted
|
33,396,719 | 22,739,511 | 33,396,719 | 22,622,239 | ||||||||||||
|
Six
Months Ended
|
||||||||
|
April 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$ | (712,254 | ) | $ | (715,658 | ) | ||
|
Adjustments
to reconcile net loss to net cash flows used in operating
activities:
|
||||||||
|
Depreciation
|
11,165 | 6,689 | ||||||
|
Amortization
of intangible assets
|
437,725 | 90,730 | ||||||
|
Amortization
of convertible note payable discounts
|
- | 73,790 | ||||||
|
Amortization
or debt issuance costs
|
- | 2,000 | ||||||
|
Loss
on change in fair value of derivatives and warrants
|
- | 63,708 | ||||||
|
Equity
in the income of Marketplace Home Mortgage - Webdigs, LLC
|
- | (18,785 | ) | |||||
|
Share-based
compensation
|
11,919 | 130,970 | ||||||
|
Common
stock issued for services
|
- | 7,000 | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Commissions
and fees receivable
|
(7,500 | ) | (5,527 | ) | ||||
|
Prepaid
expenses and deposits
|
2,331 | 70,155 | ||||||
|
Other
current assets
|
(10,700 | ) | 45 | |||||
|
Accounts
payable
|
(96,875 | ) | (70,552 | ) | ||||
|
Accounts
payable - minority stockholder
|
(6,987 | ) | 81,679 | |||||
|
Accrued
expenses
|
68,706 | 4,281 | ||||||
|
Other
liabilities
|
31,355 | (2,133 | ) | |||||
|
Net
cash flows used in operating activities
|
(271,115 | ) | (281,608 | ) | ||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of intangible assets
|
(21,760 | ) | - | |||||
|
Net
cash flows used in investing activities
|
(21,760 | ) | - | |||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from issuance of common stock
|
- | 500 | ||||||
|
Proceeds
from issuance of convertible debentures, net of debt
issuance
|
||||||||
|
costs
of $4,000 and unrelated accrued legal fees of $20,000
|
- | 226,000 | ||||||
|
Proceeds
from issuance of convertible notes payable to
officer/stockholder
|
304,000 | - | ||||||
|
Increase
(decrease) in due to officers
|
(14,721 | ) | 25,730 | |||||
|
Principal
payments on capital lease obligations
|
(2,050 | ) | (1,871 | ) | ||||
|
Net
cash flows provided by financing activities
|
287,229 | 250,359 | ||||||
|
Net
change in cash and cash equivalents
|
(5,646 | ) | (31,249 | ) | ||||
|
Cash
and cash equivalents, beginning of period
|
36,023 | 37,802 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 30,377 | $ | 6,553 | ||||
|
Supplemental cash flow
information
|
||||||||
|
Cash
paid for interest
|
$ | - | $ | 11,497 | ||||
|
Supplemental disclosure of non-cash investing and
financing activities
|
||||||||
|
Issuance
of common stock to convertible debt holder as a discount on the
debt
|
$ | - | $ | 20,000 | ||||
|
Discount
on convertible debt due to detachable warrant and embedded
|
||||||||
|
conversion
option
|
$ | - | $ | 127,583 | ||||
|
Accrued
legal fees paid from convertible debenture proceeds
|
$ | - | $ | 20,000 | ||||
|
Related
party contribution of Webdigs common stock to consultant for
prepaid
|
||||||||
|
consulting
fees
|
$ | - | $ | 40,000 | ||||
|
Common
stock issued for prepaid consulting fees
|
$ | - | $ | 80,000 | ||||
|
Reclassification
of amounts due to officers as accrued expenses
|
$ | 33,275 | $ | - |
|
Discontinued
Operations of
|
Three
months ended
|
Six
months ended
|
||||||
|
Marquest Financial, Inc.
|
April 30, 2009
|
April 30, 2009
|
||||||
|
Net
revenue
|
$ | - | $ | - | ||||
|
Operating
income (expenses)
|
5,008 | (8,277 | ) | |||||
|
Other
income (expense)
|
- | - | ||||||
|
Operating
income (loss)
|
5,008 | (8,277 | ) | |||||
|
Income
taxes
|
- | - | ||||||
|
Net
operating income (loss)
|
$ | 5,008 | $ | (8,277 | ) | |||
|
April 30, 2010
|
October 31, 2009
|
|||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
|
Amount
|
Depreciation
|
Amount
|
Amount
|
Depreciation
|
Amount
|
|||||||||||||||||||
|
Fixed
Assets
|
||||||||||||||||||||||||
|
Furniture
and Fixtures
|
$ | 9,981 | $ | (5,989 | ) | $ | 3,992 | $ | 9,981 | $ | (4,791 | ) | $ | 5,190 | ||||||||||
|
Computer
hardware
|
50,972 | (35,451 | ) | 15,521 | 50,972 | (25,484 | ) | 25,488 | ||||||||||||||||
|
Total
Fixed Assets
|
$ | 60,953 | $ | (41,440 | ) | $ | 19,513 | $ | 60,953 | $ | (30,275 | ) | ||||||||||||