|
Kevin
K. Leung, Esq.
|
Richard
H. Gilden, Esq.
|
|
Rahul
Dange, Esq.
|
Christopher
Auguste, Esq.
|
|
Jamie
H. Kim, Esq.
|
Kramer
Levin Naftalis & Frankel LLP
|
|
Richardson
& Patel LLP
|
1177
Avenue of the Americas
|
|
10900
Wilshire Blvd., Suite 500
|
New
York, NY 10036
|
|
Los
Angeles, CA 90024
|
(212)
715-9100
|
|
(310)
208-1182
|
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|||
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
|
Title of Each Class of
Securities to be Registered
|
Proposed Maximum
Aggregate Offering Price
|
Amount of
Registration Fee
|
||||||
|
Common
stock, $0.0001 par value per share
|
$ | 8,000,000 | $ | 446.40 | ||||
|
Total
|
$ | 446.40 | ||||||
|
(1)
|
Calculated pursuant to Rule
457(o) on the basis of the maximum aggregate offering price of all of the
securities to be registered.
|
|
PROSPECTUS
|
SUBJECT
TO COMPLETION, DATED JULY 8,
2010
|
|
Per Share
|
Total
|
|||||||
|
Offering
price per share
|
$ | ___ | $ | 8,000,000 | ||||
|
Placement
agent’s fees (1)
|
$ | ___ | $ | ___ | ||||
|
Proceeds
to Premier Power Renewable Energy, Inc. (before expenses)
|
$ | ___ | $ | ___ | ||||
|
(1)
|
Assumes
all of the shares offered hereby are sold. See the section entitled
“Plan of Distribution” for a full description of the compensation to be
paid to the placement agent.
|

|
Page
|
||||
|
Special
Note Regarding Forward-Looking Statements
|
3
|
|||
|
Prospectus
Summary
|
4
|
|||
|
About
This Prospectus
|
4
|
|||
|
About
Premier Power
|
4
|
|||
|
The
Offering
|
5
|
|||
|
Summary
Consolidated Financial Data
|
6
|
|||
|
Risk
Factors
|
7
|
|||
|
Use
of Proceeds
|
19
|
|||
|
Dilution
|
19
|
|||
|
Description
of Business
|
19
|
|||
|
Description
of Property
|
28
|
|||
|
Management
|
28
|
|||
|
Security
Ownership of Certain Beneficial Owners and Management
|
31
|
|||
|
Executive
Compensation
|
32
|
|||
|
Selected
Condensed Consolidated Financial Data
|
36
|
|||
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
37
|
|||
|
Certain
Relationships and Related Party Transactions
|
45
|
|||
|
Market
for Common Equity and Related Stockholder Matters
|
45
|
|||
|
Dividend
Policy
|
46
|
|||
|
Description
of Securities
|
46
|
|||
|
Plan
of Distribution
|
52
|
|||
|
Legal
Matters
|
53
|
|||
|
Experts
|
53
|
|||
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
53
|
|||
|
Disclosure
of Commission Position on Indemnification for Securities Act
Liabilities
|
54
|
|||
|
Additional
Information
|
54
|
|||
|
Financial
Statements
|
54
|
|||
|
Index
to Consolidated Financial Statements
|
F-1
|
|||
|
|
·
|
our
ability to generate operating profits and cash flow from operations to
fund our business operations;
|
|
|
existing
regulations and our ability to adapt to changes in
regulations;
|
|
|
·
|
the
availability of rebates, tax credits, and other financial
incentives;
|
|
|
·
|
our
access to sufficient capital to meet working capital requirements for our
operations and for future expansion
efforts;
|
|
|
·
|
our
ability to efficiently manage our international operations;
|
|
|
·
|
our
ability to timely and accurately complete projects and orders for our
products;
|
|
|
our
dependence on a limited number of major
customers;
|
|
·
|
our
ability to expand and grow our distribution
channels;
|
|
·
|
general
economic conditions that affect demand for our products and
services;
|
|
·
|
acceptance
in the marketplace of our new
products;
|
|
|
foreign
currency exchange rate fluctuations;
and
|
|
|
our
ability to identify and successfully execute cost control initiatives.
|
|
Securities
Offered:
|
Up
to _________ shares of common stock, $0.0001 par value per
share.
|
|
|
Offering
Price:
|
$_______
per share.
|
|
|
Common
Stock Outstanding Before the Offering:
|
29,099,750
shares as of July 7, 2010
|
|
|
Common
Stock Outstanding After the Offering:
|
_________
shares
|
|
|
Use
of Proceeds
|
We
intend to use the net proceeds of this offering for project development
and finance, working capital, and general corporate purposes. See
“Use of Proceeds” beginning on page 19.
|
|
|
Risk
Factors
|
The
securities offered by this prospectus are speculative and involve a high
degree of risk and investors purchasing securities should not purchase the
securities unless they can afford the loss of their entire
investment. See “Risk Factors” beginning on page 7.
|
|
|
·
|
2,000,229
shares issuable upon exercise of stock options granted to date under the
2008 Equity Incentive Plan, at a weighted average exercise price of $3.17
per share;
|
|
|
·
|
75,000
shares issuable upon vesting of stock awards granted to date under the
2008 Equity Incentive Plan;
|
|
|
·
|
825,646
additional shares of common stock reserved for issuance pursuant to stock
options and stock awards available for grant in the future under the 2008
Equity Incentive Plan;
|
|
|
·
|
3,500,000
shares of common stock issuable upon conversion of 3,500,000 shares of
Series A Convertible Preferred Stock outstanding;
and
|
|
|
·
|
2,800,000
shares of common stock issuable upon conversion of 2,800,000 shares of
Series B Convertible Preferred Stock
outstanding.
|
|
Three Months Ended March 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2009
|
2008
|
|||||||||||||
|
Statement of Operations Data (in
thousands, except per share data):
|
|
|
||||||||||||||
|
Net
sales
|
$ | 3,399 | $ | 4,793 | $ | 30,750 | $ | 44,238 | ||||||||
|
Cost
of sales
|
(3,368 | ) | (4,425 | ) | (26,292 | ) | (38,711 | ) | ||||||||
|
Gross
profit
|
31 | 368 | 4,458 | 5,527 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Sales
and marketing
|
742 | 655 | 2,910 | 2,224 | ||||||||||||
|
Administrative
expense
|
1,659 | 1,128 | 5,808 | 2,505 | ||||||||||||
|
Total
operating expenses
|
2,401 | 1,783 | 8,718 | 4,729 | ||||||||||||
|
Operating
(loss) income
|
(2,370 | ) | (1,415 | ) | (4,260 | ) | 798 | |||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Interest
expense
|
(37 | ) | (2 | ) | (89 | ) | (82 | ) | ||||||||
|
Other
income
|
- | - | 23 | - | ||||||||||||
|
Change
in fair value of contingent consideration liability
|
1,254 | - | 4,301 | - | ||||||||||||
|
Change
in fair value of warrants
|
- | 1,475 | 2,184 | - | ||||||||||||
|
Interest
income
|
1 | 18 | 44 | 37 | ||||||||||||
|
Total
other income (expense), net
|
1,218 | 1,491 | 6,463 | (45 | ) | |||||||||||
|
Income
(loss) before income taxes
|
(1,152 | ) | 76 | 2,203 | 753 | |||||||||||
|
Income
tax benefit
|
346 | 645 | 1,452 | 40 | ||||||||||||
|
Net
income (loss)
|
(806 | ) | 721 | 3,655 | 793 | |||||||||||
|
Less:
Net income attributable to noncontrolling interest
|
- | - | (85 | ) | (224 | ) | ||||||||||
|
Net
income (loss) attributable to Premier Power Renewable Energy, Inc.
|
$ | (806 | ) | $ | 721 | $ | 3,570 | $ | 569 | |||||||
|
Earnings
(loss) Per Share attributable to Premier Power Renewable Energy,
Inc.:
|
||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | 0.03 | $ | 0.14 | $ | 0.03 | |||||||
|
Diluted
|
$ | (0.03 | ) | $ | 0.02 | $ | 0.11 | $ | 0.02 | |||||||
|
Weighted
Average Shares Outstanding
|
||||||||||||||||
|
Basic
|
26,619 | 26,049 | 26,050 | 22,666 | ||||||||||||
|
Diluted
|
26,619 | 30,529 | 31,273 | 23,750 | ||||||||||||
|
Three Months Ended March 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2009
|
2008
|
|||||||||||||
|
Non-Cash
Stock-Based Compensation Data (in
thousands):
|
||||||||||||||||
|
Cost
of sales
|
$ | 90 | $ | 47 | $ | 145 | $ | - | ||||||||
|
General
and administrative
|
131 | 68 | 361 | - | ||||||||||||
|
Sales
and Marketing
|
25 | 30 | 118 | - | ||||||||||||
|
Total
non-cash share-based compensation
|
$ | 246 | $ | 145 | $ | 624 | $ | - | ||||||||
|
As
of December 31,
|
||||||||||||
|
As of March 31, 2010
|
2009
|
2008
|
||||||||||
|
Balance
Sheet Data (in
thousands):
|
||||||||||||
|
Cash
and cash equivalents
|
$ | 1,332 | $ | 3,792 | $ | 5,771 | ||||||
|
Total
assets
|
$ | 37,221 | $ | 43,180 | $ | 14,813 | ||||||
|
Working
capital
|
$ |
2,850
|
$ |
5,297
|
$ |
6,278
|
||||||
|
Line
of credit and notes payable
|
$ | 2,215 | $ | 2,240 | $ | 131 | ||||||
|
Billings
in excess of costs
|
$ | 559 | $ | 374 | $ | 1,206 | ||||||
|
Total
shareholders’ equity
|
$ | 10,537 | $ | 12,158 | $ | 7,873 | ||||||
|
·
|
increase our vulnerability to
general adverse economic and industry
conditions;
|
|
·
|
require us to dedicate a portion
of our cash flow from operations to payments on our debt, thereby reducing
the availability of our cash flow to fund capital expenditures, working
capital and other general corporate purposes;
and
|
|
·
|
limit our flexibility in planning
for, or reacting to, changes in our business and our
industry.
|
|
|
·
|
failure of the expansion efforts
to achieve expected results;
|
|
|
·
|
diversion of management’s
attention and resources to expansion
efforts;
|
|
|
·
|
failure to retain key customers
or personnel of the acquired
businesses;
|
|
|
·
|
failure
to maintain adequate financial controls across borders;
and
|
|
|
·
|
risks associated with
unanticipated events, liabilities, or
contingencies.
|
|
·
|
We
implemented a formal process for preparing and controlling journal entries
to prevent processing erroneous or unauthorized entries by restricting
preparation of monthly journal entries to certain authorized personnel;
implementing a system of sequential numbering and numeric accounting of
each journal entry; implementing a system of attaching supporting
documentation to each journal entry; and implementing a system of
independent review of each journal entry.
|
|
·
|
We
hired additional experienced accounting personnel in an effort to increase
the experience level within our accounting department; including the
hiring of a new corporate controller and chief financial officer who are
individuals with significant experience applying generally accepted
accounting principles. Our new chief financial officer participated in the
December 31, 2009 financial close and reporting processes, and our new
controller participated in the September 30, 2009 and December 31,
2009 financial close and reporting processes, which added an additional
level of supervisory review.
|
|
·
|
We
hired an external consultant to provide internal control reviews and
provide suggestions for improvement.
|
|
·
|
We
implemented a detailed financial performance review with management and
our Board of Directors.
|
|
|
·
|
the ability of our competitors to
hire, retain and motivate qualified technical
personnel;
|
|
|
·
|
the ownership by competitors of
proprietary tools to customize systems to the needs of a particular
customer;
|
|
|
·
|
the price at which others offer
comparable services and
equipment;
|
|
|
·
|
the extent of our competitors’
responsiveness to client
needs;
|
|
|
·
|
risk of local economy decline;
and
|
|
|
·
|
installation
technology.
|
|
|
·
|
our ability to identify suitable
acquisition candidates at acceptable
prices;
|
|
|
·
|
our ability to successfully
complete acquisitions of identified
candidates;
|
|
|
·
|
our ability to compete
effectively for available acquisition
opportunities;
|
|
|
·
|
potential impairment to our
goodwill and other intangible
assets;
|
|
|
·
|
increases in asking prices by
acquisition candidates to levels beyond our financial capability or to
levels that would not result in the returns required by our acquisition
criteria;
|
|
|
·
|
diversion of management’s
attention to expansion
efforts;
|
|
|
·
|
unanticipated costs and
contingent liabilities associated with
acquisitions;
|
|
|
·
|
failure of acquired businesses to
achieve expected results;
|
|
|
·
|
our failure to retain key
customers or personnel of acquired businesses;
and
|
|
|
·
|
difficulties entering markets in
which we have no or limited
experience.
|
|
|
·
|
effectively complete the
integration of the management, operations, facilities and accounting and
information systems of acquired businesses with our
own;
|
|
|
·
|
efficiently manage the combined
operations of the acquired businesses with our
operations;
|
|
|
·
|
achieve our operating, growth and
performance goals for acquired
businesses;
|
|
|
·
|
achieve additional revenue as a
result of our expanded operations;
or
|
|
|
·
|
achieve operating efficiencies or
otherwise realize cost savings as a result of anticipated acquisition
synergies.
|
|
|
·
|
cost effectiveness of solar power
technologies as compared with conventional and non-solar alternative
energy technologies;
|
|
|
·
|
performance and reliability of
solar power products as compared with conventional and non-solar
alternative energy products;
|
|
|
·
|
the level of capital expenditures
by customers, especially in a weak global economy;
and
|
|
|
·
|
availability of government
subsidies and incentives.
|
|
Application of Net
Proceeds
|
Percentage of
Net Proceeds
|
|||||||
|
Project
Development and Finance
|
$ | % | ||||||
|
General
Working Capital
|
||||||||
|
Total
|
$ | |||||||
|
Public
offering price per share
|
$ | |||
|
Net
tangible book value per share as of March 31, 2010 (1)
|
$ | |||
|
Increase
per share attributable to new investors
|
$ | |||
|
As
adjusted net tangible book value per share after the
offering
|
$ | |||
|
Dilution
per share to new investors
|
||||
|
(1)
Taking into effect the anti-dilution rights of the Series A Convertible
Preferred Stock triggered by this offering. There are 3,500,000 shares of
Series A Convertible Preferred Stock that are convertible into 3,500,000
shares of our common stock, which will increase to
[ ]
shares of our common stock as a result of anti-dilution rights triggered
by this offering. Please see the “Description of Securities” starting on
page 46. Also
taking into effect the placement agent commissions and estimated offering
expenses.
|
||||
|
|
·
|
Limited Fossil Fuel Supplies
and Cost Pressures. Supplies of fossil fuels that are used to
generate electricity such as oil, coal and natural gas are limited, and
yet worldwide demand for electricity continues to increase. The
increasing demand for electricity and a finite supply of fossil fuels may
result in increased fossil fuel prices, which, in turn, will likely result
in a continuation of increases in long-term average costs for
electricity.
|
|
|
·
|
Stability of Suppliers.
Many of the world’s leading suppliers of fossil fuels are located
in unstable regions of the world where political instability, labor
unrest, war and terrorist threats may disrupt oil and natural gas
production. Purchasing oil and natural gas from these countries may
increase the risk of supply shortages and may increase costs of fossil
fuels.
|
|
|
·
|
Generation, Transmission and Distribution
Infrastructure Costs. Historically, electricity has been
generated in centralized power plants transmitted over high voltage lines
and distributed locally through lower voltage transmission lines and
transformer equipment. Despite the increasing demand for
electricity, investment in electricity generation, transmission and
distribution infrastructure have not kept pace, resulting in service
disruptions in the U.S. As electricity demands increase, these
systems will need to be expanded, and such expansion will be capital
intensive and time consuming, and may be restricted by environmental
concerns. Without further investments in this infrastructure, the
likelihood of power shortages may
increase.
|
|
|
·
|
Environmental Concerns and Climate
Change. Concerns about climate change and greenhouse gas
emissions have resulted in the Kyoto Protocol, an international agreement
establishing a legally binding commitment for the reduction of greenhouse
gases. As of February 2010 189 countries had voluntarily ratified
the Kyoto Protocol and are required to reduce greenhouse gas emissions to
target levels which vary by country. In the United States, 29 states
have implemented the Renewable Portfolio Standard, which require electric
companies to purchase a specific amount of power from renewable
sources.
|
|
|
·
|
Clean Energy
Production. Unlike traditional fossil fuel energy sources and
many other renewable energy sources, solar power systems generate
electricity with no emissions or noise
impact.
|
|
|
·
|
Location-Based Energy
Production. Solar power is a distributed energy source,
meaning the electricity can be generated at the site of consumption.
This provides a significant advantage to the end user who is therefore not
reliant upon the traditional electricity infrastructure for delivery of
electricity to the site of use.
|
|
|
·
|
Energy Generated to Match Peak
Usage Times. Peak energy usage and high electricity costs
typically occur mid-day, which also generally corresponds to peak sunlight
hours and solar power electricity
generation.
|
|
|
·
|
Reliable Source of
Electricity. Solar power systems generally do not
contain moving parts, nor do they require significant ongoing
maintenance. As a result, we believe solar power systems are one of
the most reliable forms of electricity
generation.
|
|
|
·
|
Modular.
Solar power systems are made from interconnecting and
laminating solar cells into solar modules. Given this method of
construction, solar power products can be deployed in many different sizes
and configurations to meet specific customer
needs.
|
|
|
·
|
Feed-in Tariffs.
Feed-in tariffs, used primarily in Europe, require utility
companies to purchase electricity from renewable energy sources at a
guaranteed rate, generally above the standard rate for
electricity.
|
|
|
·
|
Renewable Portfolio
Standards. Renewable portfolio standards, adopted by 29
states in the United States, require utilities to deliver a certain
percentage of power from renewable energy sources by a specific
date. For example, California requires electric companies to
increase procurement from eligible renewable energy sources by at least 1%
of their retail sales annually, until they reach 20% by
2010.
|
|
|
·
|
Tax credits or grants.
Tax credits or grants provide an offset to the cost of
installing a solar system. In the United States, there is currently
a 30% federal tax credit for commercial and residential solar power
systems, which takes the form of a cash grant in 2009 and
2010.
|
|
|
·
|
Loan Guarantees.
Government-backed loan guarantees enable companies to finance
solar projects at a lower cost of capital than would otherwise be
available in the capital markets.
|
|
|
·
|
Target multiple
markets. We intend to continue to target numerous market
segments and opportunities ranging from commercial and industrial to
agricultural and residential, both domestically and internationally.
Through geographic, market segment, and product diversification, we have
reduced, and will continue to be able to reduce, the impact of economic
and other fluctuations that any one individual market, segment, or region
may have on our business.
|
|
|
·
|
Develop proprietary know
how. We believe our experience in developing, designing, and
installing large and complex solar projects differentiates us from many of
our competitors. We intend to continue to develop proprietary
turn-key solar power systems and continued improvements upon our
prefabrication abilities for application in commercial, rooftop, and
ground mount applications that will reduce design, permitting, and
installation time and cost.
|
|
|
·
|
Balance in-house engineering
with outsourced labor. We intend to balance the use of our
in-house engineering, design, and installation staffs with the use of
outsourcing when appropriate in order to improve the customer experience,
maintain quality control, reduce costs, and protect our
brand.
|
|
|
·
|
Expand our participation in
“value added” businesses. We intend to continue to expand our
offerings to include services such as providing after-market systems
management programs and customized project finance solutions to customers
and prospective customers. This will allow us to have greater
participation in the ancillary revenue that our projects create, which
currently is not a significant portion of our
business.
|
|
|
·
|
Expand through both
acquisitions and organic growth. As a growing number of
states and countries adopt solar programs, we expect solar demand to
continue to grow. We intend to continue to evaluate potential
acquisitions to expand our presence worldwide. We view acquiring a
local presence in a new market as a critical step in gaining a strong
brand and presence in a market.
|
|
|
·
|
Develop financial tools such
as leases or Power Purchase Agreements (PPAs) to help consumers and
businesses decide in favor of solar power. A PPA is a
long-term contract under which a customer has no up-front cost and instead
agrees to purchase the energy produced by the solar system at a fixed
rate, typically adjusted annually at an agreed rate, for 15, 20, or 25
years. The customer does not own the system and the elimination of a
capital outlay simplifies the “going solar”
decision.
|
|
|
·
|
Establish best practices
across market segments. We intend to continue to focus on
establishing and refining best practices for design, sales, and marketing
that can be replicated throughout our different locations while
identifying and centralizing operations that are best centralized in order
to reduce the cost of operations and increase awareness of our services so
that our best practices are applied in a uniform manner and delivered
consistently across markets.
|
|
United
States
|
Italy
|
Spain
|
||||||||||
| 2010 - First Quarter | 28.6 | % | 27.2 | % | 44.2 | % | ||||||
|
2009
|
45.5 | % | 35.3 | % | 19.2 | % | ||||||
|
2008
|
70.2 | % | ― | 29.8 | % | |||||||
|
Location
|
Principal Activities
|
Area (sq. ft.)
|
Lease Expiration Date
|
||||
|
4961
Windplay Drive, Suite 100
|
Company
headquarters and
|
6,700
|
Month-to-month
|
||||
|
El
Dorado Hills, California 95762
|
warehouse
|
||||||
|
3
Newlands Circle
|
Bright
Future office
|
100
|
Month-to-month
|
||||
|
Reno,
Nevada 80509
|
|||||||
|
1913
Atlantic Avenue, Suite 176
|
U.S.
East Coast operations
|
72
|
Month-to-month
|
||||
|
Manasquan,
New Jersey 08736
|
|||||||
|
1020
Nevada Street, #201
|
U.S.
Southern California
|
2,303
|
September
30, 2010
|
||||
|
Redlands,
CA 92374
|
operations
|
||||||
|
Contrada
Taverna del Cortile (Z.I.)
|
Italy
headquarters and
|
3,767
|
July
21, 2015
|
||||
|
Ripalimosani,
Campobasso 86025 Italy
|
warehouse
|
||||||
|
Piazza
del Popolo 18
|
Italy
sales office
|
500
|
Month-to-month
|
||||
|
00187
Roma, Italy
|
|||||||
|
Polígono
Industrial
|
Spain
headquarters
|
650
|
April
30, 2012
|
||||
|
Calle
E nº3 Bajo F
|
|||||||
|
31192
Mutilva Baja - Navarra, Spain
|
|||||||
|
Centro
de Negocios “La Garena”
|
Spain
regional office
|
1,100
|
December
30, 2013
|
||||
|
Calle
Padre Granda, 4 2k
|
|||||||
|
28806
Alcalá de Henares - Madrid, Spain
|
|||||||
|
C/Llull,
321 (Edifici CINC)
|
Spain
regional office
|
200
|
April
30, 2014
|
||||
|
08019
Barcelona (22@)
|
|||||||
|
(in thousands)
|
||||
|
2010
|
$ | 102 | ||
|
2011
|
75 | |||
|
2012
|
67 | |||
|
2013
|
56 | |||
|
2014
and beyond
|
50 | |||
| $ | 350 | |||
|
Name
|
Age
|
Position Held
|
Officer/Director since
|
|||
|
Dean
R. Marks
|
53
|
Chairman
of the Board, President, and Chief Executive Officer
|
September
9, 2008
|
|||
|
Miguel
de Anquin
|
42
|
Chief
Operating Officer, Corporate Secretary, and Director
|
September
9, 2008
|
|||
|
Frank
J. Sansone
|
38
|
Chief
Financial Officer
|
November
5, 2009
|
|||
|
Kevin
Murray
|
60
|
Director
|
December
8, 2008
|
|||
|
Robert
Medearis
|
77
|
Director
|
December
8, 2008
|
|||
|
Tommy
Ross
|
56
|
Director
|
March
18, 2009
|
|
Name
|
Position Held
|
|
|
Stephen
Clevett
|
Executive
Vice President of Utility Development and Investor
Relations
|
|
|
John
Garofalo
|
Vice
President of Business Development
|
|
|
Bjorn
Persson
|
Executive
Vice President of European Operations of Premier Power
California
|
|
|
Marco
Pulitano
|
Chief
Executive Officer of Premier Power
Italy
|
|
|
•
|
each
of our directors and each of the named executive
officers;
|
|
|
•
|
all
directors and named executive officers as a group;
and
|
|
|
•
|
each
person who is known by us to own beneficially 5% or more of our common
stock.
|
|
Name and Position
|
Number of Shares of
Common Stock
Beneficially Owned (1)
|
% of Shares of Common
Stock Beneficially
Owned (1)
|
||||||
|
Dean
R. Marks,
Chairman
of the Board, President, and Chief Executive Officer
|
11,256,601 | (2) | 38.7 | % | ||||
|
Miguel
de Anquin,
Chief
Operating Officer, Corporate Secretary, and Director
|
6,761,424 | (3) | 23.2 | % | ||||
|
Frank
J. Sansone,
Chief
Financial Officer
|
500 | * | ||||||
|
Kevin
Murray,
Director
|
16,500 | * | ||||||
|
Robert
Medearis,
Director
|
16,500 | * | ||||||
|
Tommy
Ross,
Director
|
19,190 | (4) | * | |||||
|
Teresa
Kelley,
Former
Chief Financial Officer (5)
|
200 | * | ||||||
|
5%
Stockholders:
|
||||||||
|
Bjorn
Persson
|
2,560,699 | (6) | 8.8 | % | ||||
|
Genesis
Capital Advisors, LLC (7)
|
1,580,598 | 5.4 | % | |||||
|
Vision
Opportunity Master Fund, Ltd. (8)
|
2,907,065 | (9) | 9.99 | %(9) | ||||
|
All Executive Officers and
Directors as a Group (6 persons)
|
18,070,715 | 62.2 | % | |||||
|
(1)
|
Under
Rule 13d-3, a beneficial owner of a security includes any person who,
directly or indirectly, through any contract, arrangement, understanding,
relationship, or otherwise has or shares: (i) voting power, which includes
the power to vote, or to direct the voting of shares; and (ii) investment
power, which includes the power to dispose or direct the disposition of
shares. Certain shares may be deemed to be beneficially owned by more than
one person (if, for example, persons share the power to vote or the power
to dispose of the shares). In addition, shares are deemed to be
beneficially owned by a person if the person has the right to acquire the
shares (for example, upon exercise of an option) within 60 days of the
date as of which the information is provided. In computing the percentage
ownership of any person, the amount of shares outstanding is deemed to
include the amount of shares beneficially owned by such person (and only
such person) by reason of these acquisition rights. As a result, the
percentage of outstanding shares of any person as shown in this table does
not necessarily reflect the person's actual ownership or voting power with
respect to the number of shares of common stock actually
outstanding.
|
|
(2)
|
This
number includes 16,786 shares of common stock issuable upon exercise of
stock options that were granted to this stockholder on January 9, 2009,
200 shares of common stock held by the stockholder’s wife, who is one of
our employees, and 5,400 shares of common stock issuable upon exercise of
stock options that were granted to this stockholder’s wife on January 9,
2009.
|
|
(3)
|
This
number includes 16,786 shares of common stock issuable upon exercise of
stock options that were granted to this stockholder on January 9,
2009.
|
|
(4)
|
This
number includes an aggregate 1,270 shares of common stock held by the
shareholder’s children, and 370 shares of common stock held in the
stockholder’s IRA account.
|
|
(5)
|
The
address for this stockholder is 4135 Meadow Wood Drive, El Dorado Hills,
CA 95762.
|
|
(6)
|
This
number includes 13,573 shares of common stock issuable upon exercise of
stock options that were granted to this stockholder on January 9,
2009.
|
|
(7)
|
The
address for this stockholder is 15760 Ventura Blvd., Suite 1550, Encino,
CA 91436. Ronald Andrikian and Charles Gilreath, as the members of this
stockholder, have shared dispositive and voting power over these
securities and may be deemed to be the beneficial owner of these
securities.
|
|
(8)
|
The
address for this stockholder is c/o Ogier Fiduciary Services (Cayman)
Limited, 89 Nexus Way, Camana Bay, Grand Cayman, KY1-9007, Cayman Islands.
Adam Benowitz, as the managing member of Vision Capital Advisors, LLC, the
investment advisor to this stockholder, has dispositive and voting power
over these securities and may be deemed to be the beneficial owner of
these securities.
|
|
(9)
|
This
number includes 2,178,000 shares of common stock and 729,065 shares
of common stock issuable upon conversion of 729,065 shares of our Series A
Preferred Stock, which are presently convertible. This number does not
include (i) 2,770,935 shares of common stock underlying its shares of
Series A Preferred Stock, (ii) 2,800,000 shares of common stock underlying
its shares of Series B Preferred Stock, or (iii) 1,600,000 shares of
common stock underlying an option to purchase such shares because each of
these securities held by the stockholder contains a restriction on
conversion or exercise, as the case may be, limiting such holder’s ability
to convert or exercise to the extent that such conversion or exercise
would cause the beneficial ownership of the holder, together with its
affiliates, to exceed 9.99% of the number of shares of common stock
outstanding immediately after giving effect to the issuance of shares of
common stock as a result of a conversion or exercise. The stockholder may
waive this limitation upon 61 days’ notice to the Company. If the
stockholder were to waive the limitation and convert its shares of Series
B Preferred Stock and Series A Preferred Stock, as well as exercise its
options, its percentage interest could be as high as 28.3%, diluting the
other stockholders by approximately 18.4%. As of July 7, 2010,
however, the Company has not received any such notice.
|
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
( $)(1)
|
Option
Awards
($)(2)
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
Non-
qualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
( $)
|
Total
($)
|
|||||||||||||||||||||||||
|
Dean
R. Marks,
|
2009
|
$ | 184,231 | (3) | $ | — | $ | — | $ | 24,104 | $ | — | $ | — | $ | 21,005 | (4) | $ | 229,679 | |||||||||||||||
|
Chairman
of the Board,
|
2008
|
$ | 158,077 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 158,077 | |||||||||||||||||
|
President,
and CEO
|
2007
|
$ | 159,766 | $ | 1,344 | $ | — | $ | — | $ | — | $ | — | $ | 5,959 | (5) | $ | 167,069 | ||||||||||||||||
|
Miguel
de Anquin,
|
2009
|
$ | 184,231 | (3) | $ | — | $ | — | $ | 24,104 | $ | — | $ | — | $ | 21,005 | (4) | $ | 229,679 | |||||||||||||||
|
COO,
former CFO, Corporate
|
2008
|
$ | 153,462 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 153,462 | |||||||||||||||||
|
Secretary,
and Director
|
2007
|
$ | 125,280 | $ | 1,344 | $ | — | $ | — | $ | — | $ | — | $ | 5,918 | (6) | $ | 132,542 | ||||||||||||||||
|
Frank
J. Sansone,
|
2009
|
$ | 24,231 | $ | — | $ | — | $ | 9,768 | $ | — | $ | — | $ | — | $ | 33,999 | |||||||||||||||||
|
CFO
(7)
|
2008
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
|
2007
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
|
Teresa
Kelley
|
2009
|
$ | 130,931 | $ | — | $ | 740 | $ | — | $ | — | $ | — | $ | — | $ | 131,671 | |||||||||||||||||
|
former
CFO (8)
|
2008
|
$ | 25,962 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 25,962 | |||||||||||||||||
|
2007
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
|
(1)
|
The
amounts shown in this column indicate the grant date fair value of stock
awards granted in the subject year computed in accordance with FASB ASC
Topic 718 (formerly FAS 123R).
|
|
(2)
|
The
amounts shown in this column indicate the grant date fair value of option
awards granted in the subject year computed in accordance with FASB ASC
Topic 718 (formerly FAS 123R).
|
|
(3)
|
The
amount shown includes $4,231 that was earned during the 2009 fiscal year
as a result of an extra pay period during the
year.
|
|
(4)
|
The
amount shown represents a $12,560 pay-out for sick leave, an $8,400
automobile allowance, and $45 in life insurance premiums paid for the
named executive officer.
|
|
(5)
|
The
amount shown represents compensation earned under the 401(k)
Plan.
|
|
(6)
|
The
amount shown represents the following: (a) $67 as the dollar amount
recognized for life insurance premiums paid for the named executive
officer, and (b) $5,851 as compensation earned under the 401(k)
Plan.
|
|
(7)
|
Mr.
Sansone was appointed as our Chief Financial Officer on November 5,
2009.
|
|
(8)
|
Ms.
Kelley was our Chief Financial Officer from October 24, 2008 to her
resignation on October 30, 2009.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
Number
of Shares
or Units
of Stock
That
Have Not
Vested
(#)
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units, or
Other
Rights
That
Have Not
Vested (#)
|
Equity
Incentive
Plan Awards:
Market or
Payout
Value of
Unearned
Shares, Units,
or Other
Rights That
Have Not
Vested (#)
|
||||||||||||||||||||||||
|
Dean
R. Marks
|
16,786 | (1) | 67,146 | (1) | ― | $ | 4.675 |
1/9/19
|
― | ― | ― | ― | |||||||||||||||||||||
|
Miguel
de Anquin
|
16,786 | (1) | 67,146 | (1) | ― | $ | 4.675 |
1/9/19
|
― | ― | ― | ― | |||||||||||||||||||||
|
Frank
J. Sansone
|
― | 250,000 | (2) | ― | $ | 2.90 |
11/5/19
|
― | ― | ― | ― | ||||||||||||||||||||||
|
(1)
|
20%
of this named executive officer’s options vest(ed) on January 1, 2010,
January 1, 2011, January 1, 2012, January 1, 2013, and January 1,
2014.
|
|
(2)
|
25%
of this named executive officer’s options vest on November 5, 2010,
November 5, 2011, November 5, 2012, and November 5,
2013.
|
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($)(1)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
Dean
R. Marks (2)
|
$ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | ― | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Miguel
de Anquin (2)
|
$ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | ― | $ | ― | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Kevin
Murray
|
$ | 23,750 | $ | 58,333 | $ | ― | $ | ― | $ | ― | $ | ― | $ | 82,083 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Robert
Medearis
|
$ | 32,000 | $ | 58,333 | $ | ― | $ | ― | $ | ― | $ | ― | $ | 90,333 | ||||||||||||||
|
Tommy
Ross
|
$ | 26,250 | $ | 41,438 | $ | ― | $ | ― | $ | ― | $ | ― | $ | 67,688 | ||||||||||||||
|
|
(1)
|
The
amounts shown in this column indicate the grant date fair value of stock
awards granted in the subject year computed in accordance with FASB ASC
Topic 718 (formerly FAS 123R).
|
|
|
(2)
|
This
individual does not receive compensation for his services as a
director. His compensation as an executive officer is reflected in
the Summary Compensation Table
above.
|
|
Three Months Ended March 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2009
|
2008
|
|||||||||||||
|
Statement of Operations
Data (in thousands, except per share data):
|
|
|
||||||||||||||
|
Net
sales
|
$ | 3,399 | $ | 4,793 | $ | 30,750 | $ | 44,238 | ||||||||
|
Cost
of sales
|
(3,368 | ) | (4,425 | ) | (26,292 | ) | (38,711 | ) | ||||||||
|
Gross
profit
|
31 | 368 | 4,458 | 5,527 | ||||||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Sales
and marketing
|
742 | 655 | 2,910 | 2,224 | ||||||||||||
|
Administrative
expense
|
1,659 | 1,128 | 5,808 | 2,505 | ||||||||||||
|
Total
operating expenses
|
2,401 | 1,783 | 8,718 | 4,729 | ||||||||||||
|
Operating
(loss) income
|
(2,370 | ) | (1,415 | ) | (4,260 | ) | 798 | |||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Interest
expense
|
(37 | ) | (2 | ) | (89 | ) | (82 | ) | ||||||||
|
Other
income
|
- | - | 23 | - | ||||||||||||
|
Change
in fair value of contingent consideration liability
|
1,254 | - | 4,301 | - | ||||||||||||
|
Change
in fair value of warrants
|
- | 1,475 | 2,184 | - | ||||||||||||
|
Interest
income
|
1 | 18 | 44 | 37 | ||||||||||||
|
Total
other income (expense), net
|
1,218 | 1,491 | 6,463 | (45 | ) | |||||||||||
|
Income
(loss) before income taxes
|
(1,152 | ) | 76 | 2,203 | 753 | |||||||||||
|
Income
tax benefit
|
346 | 645 | 1,452 | 40 | ||||||||||||
|
Net
income (loss)
|
(806 | ) | 721 | 3,655 | 793 | |||||||||||
|
Less:
Net income attributable to noncontrolling interest
|
- | - | (85 | ) | (224 | ) | ||||||||||
|
Net
income (loss) attributable to Premier Power Renewable Energy, Inc.
|
$ | (806 | ) | $ | 721 | $ | 3,570 | $ | 569 | |||||||
|
Earnings
(loss) Per Share attributable to Premier Power Renewable Energy,
Inc.:
|
||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | 0.03 | $ | 0.14 | $ | 0.03 | |||||||
|
Diluted
|
$ | (0.03 | ) | $ | 0.02 | $ | 0.11 | $ | 0.02 | |||||||
|
Weighted
Average Shares Outstanding
|
||||||||||||||||
|
Basic
|
26,619 | 26,049 | 26,050 | 22,666 | ||||||||||||
|
Diluted
|
26,619 | 30,529 | 31,273 | 23,750 | ||||||||||||
|
Three Months Ended March 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2009
|
2008
|
|||||||||||||
|
Non-Cash Stock-Based
Compensation Data (in
thousands):
|
||||||||||||||||
|
Cost
of sales
|
$ | 90 | $ | 47 | $ | 145 | $ | - | ||||||||
|
General
and administrative
|
131 | 68 | 361 | - | ||||||||||||
|
Sales
and Marketing
|
25 | 30 | 118 | - | ||||||||||||
|
Total
non-cash share-based compensation
|
$ | 246 | $ | 145 | $ | 624 | $ | - | ||||||||
|
As of December 31,
|
||||||||||||
|
As of March 31, 2010
|
2009
|
2008
|
||||||||||
|
Balance Sheet Data
(in thousands):
|
||||||||||||
|
Cash
and cash equivalents
|
$ | 1,332 | $ | 3,792 | $ | 5,771 | ||||||
|
Total
assets
|
$ | 37,221 | $ | 43,180 | $ | 14,813 | ||||||
|
Working
capital
|
$ | 2,850 | $ | 5,297 | $ | 6,278 | ||||||
|
Line
of credit and notes payable
|
$ | 2,215 | $ | 2,240 | $ | 131 | ||||||
|
Billings
in excess of costs
|
$ | 559 | $ | 374 | $ | 1,206 | ||||||
|
Total
shareholders’ equity
|
$ | 10,537 | $ | 12,158 | $ | 7,873 | ||||||
|
Three Months Ended March 31,
|
||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Change %
|
|||||||||
|
Net
sales
|
||||||||||||
|
United
States
|
$ | 971 | $ | 2,396 | (59 | )% | ||||||
|
Italy
|
926 | - | - | % | ||||||||
|
Spain
|
1,502 | 2,397 | (37 | )% | ||||||||
| $ | 3,399 | $ | 4,793 | (29 | )% | |||||||
|
Three Months Ended March
31,
|
||||||||||||
|
(Dollars
in thousands)
|
2010
|
2009
|
Change %
|
|||||||||
|
Cost
of Sales
|
||||||||||||
|
United
States
|
$
|
1,184
|
$
|
2,466
|
(52
|
)%
|
||||||
|
Italy
|
976
|
-
|
||||||||||
|
Spain
|
1,208
|
1,959
|
(38
|
)%
|
||||||||
|
$
|
3,368
|
$
|
4,425
|
(24
|
)%
|
|||||||
|
Share-based
compensation included above
|
$
|
90
|
$
|
47
|
91
|
%
|
||||||
|
Gross
Margin Percentage
|
||||||||||||
|
United
States
|
-21.9
|
%
|
-2.9
|
%
|
||||||||
|
Italy
|
-5.4
|
%
|
-
|
%
|
||||||||
|
Spain
|
19.6
|
%
|
18.3
|
%
|
||||||||
|
0.9
|
%
|
7.7
|
%
|
|||||||||
|
Three Months Ended March 31,
|
||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Change %
|
|||||||||
|
Sales
and marketing expenses
|
$
|
742
|
$
|
655
|
13
|
%
|
||||||
|
General
and administrative expenses
|
$
|
1,659
|
$
|
1,128
|
47
|
%
|
||||||
|
As
a percent of net sales
|
||||||||||||
|
Sales
and marketing expenses
|
21.8
|
%
|
13.7
|
%
|
||||||||
|
General
and administrative expenses
|
48.8
|
%
|
23.5
|
%
|
||||||||
|
Share-Based
Compensation Included Above:
|
||||||||||||
|
Sales
and marketing expenses
|
$
|
25
|
$
|
30
|
(17
|
)%
|
||||||
|
General
and administrative expenses
|
$
|
131
|
$
|
68
|
93
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
Change %
|
|||||||||
|
Net
sales:
|
||||||||||||
|
United
States
|
$
|
13,987
|
$
|
31,074
|
(55
|
)%
|
||||||
|
Italy
|
10,844
|
―
|
―
|
|||||||||
|
Spain
|
5,919
|
13,164
|
(55
|
)%
|
||||||||
|
Total
net sales
|
$
|
30,750
|
$
|
44,238
|
(30
|
)%
|
||||||
|
(Dollars in thousands)
|
2009
|
2008
|
Change %
|
|||||||||
|
Cost
of Sales
|
||||||||||||
|
United
States
|
$
|
12,383
|
$
|
27,229
|
(55
|
)%
|
||||||
|
Italy
|
8,858
|
―
|
―
|
|||||||||
|
Spain
|
5,051
|
11,482
|
(56
|
)%
|
||||||||
|
Total
cost of sales
|
$
|
26,292
|
$
|
38,711
|
(32
|
)%
|
||||||
|
Stock-based
compensation included above
|
$
|
145
|
$
|
―
|
―
|
|||||||
|
Gross
Margin Percentage
|
||||||||||||
|
United
States
|
11.5
|
%
|
12.4
|
%
|
―
|
|||||||
|
Italy
|
18.3
|
%
|
―
|
―
|
||||||||
|
Spain
|
14.7
|
%
|
12.8
|
%
|
―
|
|||||||
|
Total
|
14.5
|
%
|
12.5
|
%
|
―
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
Change %
|
|||||||||
|
Sales
and marketing expenses
|
$
|
2,910
|
$
|
2,224
|
(31
|
)%
|
||||||
|
General
and administrative expenses
|
$
|
5,808
|
$
|
2,505
|
(132
|
)%
|
||||||
|
As
a percent of net sales
|
||||||||||||
|
Sales
and marketing expenses
|
9.5
|
%
|
5.0
|
%
|
―
|
|||||||
|
General
and administrative expenses
|
18.9
|
%
|
5.7
|
%
|
―
|
|||||||
|
Stock-Based
Compensation Included Above:
|
||||||||||||
|
Sales
and marketing expenses
|
$
|
118
|
―
|
|||||||||
|
General
and administrative expenses
|
$
|
361
|
―
|
|||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Net
cash used in operating activities
|
$
|
(2,338
|
)
|
$
|
(2,602
|
)
|
||
|
Net
cash used in investing activities
|
$
|
(18
|
)
|
$
|
(35
|
)
|
||
|
Net
cash used in financing activities
|
$
|
(33
|
)
|
$
|
(125
|
)
|
||
|
Decrease
in cash and cash equivalents
|
$
|
(2,460
|
)
|
$
|
(2,871
|
)
|
||
|
Payments Due by Period
|
||||||||||||||||
|
Less than 1
|
||||||||||||||||
|
Total
|
year
|
1-3 Years
|
3-5 Years
|
|||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
Contractual
Obligations:
|
||||||||||||||||
|
Bank
Indebtedness
|
$
|
2,334
|
$
|
1,794
|
$
|
537
|
$
|
3
|
||||||||
|
Operating
Leases
|
315
|
73
|
194
|
48
|
||||||||||||
|
$
|
2,649
|
$
|
1,867
|
$
|
731
|
$
|
51
|
|||||||||
|
Quarter
Ended
|
High
Bid
|
Low
Bid
|
||||||
|
June
30, 2010
|
$
|
2.35
|
$
|
1.30
|
||||
|
March
31, 2010
|
$
|
2.88
|
$
|
2.00
|
||||
|
December
31, 2009
|
$
|
3.60
|
$
|
1.60
|
||||
|
September
30, 2009
|
$
|
4.20
|
$
|
2.10
|
||||
|
June
30, 2009
|
$
|
4.37
|
$
|
3.50
|
||||
|
March
31, 2009
|
$
|
4.50
|
$
|
2.00
|
||||
|
December
31, 2008
|
$
|
5.05
|
$
|
2.25
|
||||
|
September
30, 2008*
|
$
|
5.90
|
$
|
4.05
|
||||
|
June
30, 2008
|
$
|
*
|
$
|
*
|
||||
|
March
31, 2008
|
$
|
*
|
$
|
*
|
||||
|
Pages
|
||||
|
Unaudited
Consolidated Financial Statements of Premier Power Renewable Energy, Inc.
|
||||
|
Consolidated
Balance Sheets as of March 31, 2010 and December 31, 2009
|
F-2
|
|||
|
Consolidated
Statements of Operations for the Three Months Ended March 31, 2010 and
2009
|
F-3
|
|||
|
|
||||
|
Consolidated
Statements of Cash Flows for the Three Months Ended March 31, 2010 and
2009
|
F-4
|
|||
|
Consolidated
Statements of Shareholders’ Equity for the Three Months Ended March 31,
2010
|
F-5
|
|||
|
Notes
to the Consolidated Financial Statements
|
F-6
|
|||
|
Consolidated
Financial Statements of Premier Power Renewable Energy, Inc.
|
||||
|
Report
of Independent Registered Public Accounting Firm
|
F-26
|
|||
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-27
|
|||
|
Consolidated
Statements of Operations for the Years Ended December 31, 2009 and 2008
|
F-28
|
|||
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2009 and 2008
|
F-29
|
|||
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended December 31, 2009
and 2008
|
F-30
|
|||
|
Notes
to the Consolidated Financial Statements
|
F-31
|
|||
|
Financial
Statements of Rupinvest SARL
|
||||
|
Report
of Independent Auditor
|
F-52
|
|||
|
Balance
Sheet at December 31, 2008
|
F-53
|
|||
|
|
||||
|
Statement
of Operations from Inception (August 1, 2008) through December 31, 2008
|
F-54
|
|||
|
Statement
of Stockholders’ Equity from Inception (August 1, 2008) through December
31, 2008
|
F-55
|
|||
|
Statement
of Cash Flows from Inception (August 1, 2008) through December 31, 2008
|
F-56
|
|||
|
Notes
to Financial Statements
|
F-57
|
|||
|
Financials
Statements of Premier Power Italy S.p.A. (formerly ARCO Energy, SRL)
|
||||
|
Report
of Independent Certified Public Accountants
|
F-61
|
|||
|
Balance
Sheet as of December 31, 2008
|
F-62
|
|||
|
Statement
of Operations for the Year Ended December 31, 2008
|
F-63
|
|||
|
Statement
of Cash Flows for the Year Ended December 31, 2008
|
F-64
|
|||
|
Statement
of Stockholder’s Equity for the Year Ended December 31,
2008
|
F-65
|
|||
|
Notes
to Financial Statements
|
F-66
|
|||
|
Unaudited
Pro Forma Condensed Consolidated Financial Statements
|
||||
|
Unaudited
Pro Forma Condensed Consolidated Statement of Operations for the Year
Ended December 31, 2009
|
F-68
|
|||
|
Notes
to the Unaudited Pro Forma Condensed Consolidated Statement of Operations
|
F-69
|
|||
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
||||||||
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
|
AS
OF MARCH 31, 2010 AND DECEMBER 31, 2009
|
||||||||
|
(in
thousands, except share data)
|
||||||||
|
(unaudited)
|
||||||||
|
March
31,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
|
|
||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 1,332 | $ | 3,792 | ||||
|
Accounts
receivable, net of allowance for doubtful accounts of
|
||||||||
|
$167
and $137 at March 31, 2010 and December 31, 2009, respectively
|
5,206 | 7,676 | ||||||
|
Inventory
|
1,278 | 1,824 | ||||||
|
Prepaid
expenses and other current assets
|
476 | 432 | ||||||
|
Costs
and estimated earnings in excess of billings on uncompleted contracts
|
13,483 | 13,674 | ||||||
|
Other
receivables
|
318 | 175 | ||||||
|
Deferred
tax assets
|
459 | 473 | ||||||
|
Total
current assets
|
22,552 | 28,046 | ||||||
|
|
||||||||
|
Property
and equipment, net
|
570 | 615 | ||||||
|
Intangible
assets, net
|
921 | 970 | ||||||
|
Goodwill
|
11,532 | 12,254 | ||||||
|
Deferred
tax assets
|
1,646 | 1,295 | ||||||
|
Total
assets
|
$ | 37,221 | $ | 43,180 | ||||
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$ | 15,845 | $ | 18,347 | ||||
|
Accrued
liabilities
|
1,346 | 2,043 | ||||||
|
Billings
in excess of costs and estimated earnings on uncompleted contracts
|
559 | 374 | ||||||
|
Taxes
payable
|
248 | 293 | ||||||
|
Borrowings,
current
|
1,704 | 1,692 | ||||||
|
Total
current liabilities
|
19,702 | 22,749 | ||||||
|
Borrowings,
non-current
|
511 | 548 | ||||||
|
Contingent
consideration liability
|
6,471 | 7,725 | ||||||
|
Total
liabilities
|
26,684 | 31,022 | ||||||
|
Commitments
and contingencies (Notes 12)
|
||||||||
|
Shareholders'
equity:
|
||||||||
|
Series
A convertible preferred stock, par value $.0001 per share: 5,000,000
shares
|
||||||||
|
designated;
20,000,000 shares of preferred stock authorized; 3,500,000
|
||||||||
|
shares
issued and outstanding at March 31, 2010 and December 31, 2009.
|
- | - | ||||||
|
Series
B convertible preferred stock, par value $.0001 per share: 2,800,000
shares designated;
|
||||||||
|
20,000,000
shares of preferred stock authorized; 2,800,000 and 2,8000,000 shares
issued and
|
||||||||
|
outstanding
at March 31, 2010 and December 31, 2009, respectively
|
- | - | ||||||
|
Common
stock, par value $.0001 per share; 500,000,000 shares authorized;
|
||||||||
|
29,099,750
and 29,050,250 shares issued and outstanding at
|
||||||||
|
March
31, 2010 and December 31, 2009, respectively
|
3 | 3 | ||||||
|
Additional
paid-in-capital
|
18,015 | 17,822 | ||||||
|
Accumulated
deficit
|
(6,191 | ) | (5,385 | ) | ||||
|
Accumulated
other comprehensive loss
|
(1,290 | ) | (282 | ) | ||||
|
Total
shareholders' equity
|
10,537 | 12,158 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 37,221 | $ | 43,180 | ||||
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
||||||||
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
|
FOR
THE THREE MONTHS ENDED MARCH 31, 2010 AND MARCH 31,
2009
|
||||||||
|
(in
thousands, except per share data)
|
||||||||
|
(unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
sales
|
$ | 3,399 | $ | 4,793 | ||||
|
Cost
of sales
|
(3,368 | ) | (4,425 | ) | ||||
|
Gross
profit
|
31 | 368 | ||||||
|
Operating
expenses:
|
||||||||
|
Sales
and marketing
|
742 | 655 | ||||||
|
General
and administrative
|
1,659 | 1,128 | ||||||
|
Total
operating expenses
|
2,401 | 1,783 | ||||||
|
Operating
loss
|
(2,370 | ) | (1,415 | ) | ||||
|
Other
income (expense):
|
||||||||
|
Interest
expense
|
(37 | ) | (2 | ) | ||||
|
Change
in fair value of contingent consideration liability
|
1,254 | - | ||||||
|
Change
in fair value of warrants
|
- | 1,475 | ||||||
|
Interest
income
|
1 | 18 | ||||||
|
Total
other income (expense), net
|
1,218 | 1,491 | ||||||
|
(Loss)
income before income taxes
|
(1,152 | ) | 76 | |||||
|
Income
tax benefit
|
346 | 645 | ||||||
|
Net
(loss) income
|
$ | (806 | ) | $ | 721 | |||
|
(Loss)
Earnings Per Share:
|
||||||||
|
Basic
|
$ | (0.03 | ) | $ | 0.03 | |||
|
Diluted
|
$ | (0.03 | ) | $ | 0.02 | |||
|
Weighted
Average Shares Outstanding:
|
||||||||
|
Basic
|
26,619 | 26,049 | ||||||
|
Diluted
|
26,619 | 30,529 | ||||||
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
FOR
THE THREE MONTHS ENDED MARCH 31, 2010 AND MARCH 31,
2009
|
|
(in
thousands, except per share data)
|
|
(unaudited)
|
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
(loss) income
|
$ | (806 | ) | $ | 721 | |||
|
Adjustments
to reconcile net (loss) income to net cash
|
||||||||
|
used
in operating activities:
|
||||||||
|
Stock
based compensation
|
246 | 145 | ||||||
|
Depreciation
and amortization
|
90 | 101 | ||||||
|
Change
in fair value of contingent consideration liability
|
(1,254 | ) | - | |||||
|
Change
in fair value of warrant liability
|
- | (1,475 | ) | |||||
|
Deferred
taxes
|
(351 | ) | (679 | ) | ||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
2,151 | 522 | ||||||
|
Inventory
|
488 | (41 | ) | |||||
|
Prepaid
expenses and other current assets
|
(181 | ) | 77 | |||||
|
Costs
and estimated earnings in excess of billings
|
||||||||
|
on
uncompleted contracts
|
(606 | ) | (593 | ) | ||||
|
Other
receivables
|
(26 | ) | (156 | ) | ||||
|
Taxes
receivable
|
(2 | ) | - | |||||
|
Accounts
payable
|
(1,606 | ) | (439 | ) | ||||
|
Accrued
liabilities
|
(657 | ) | (437 | ) | ||||
|
Billings
in excess of costs and estimated earnings
|
||||||||
|
on
uncompleted contracts
|
204 | (454 | ) | |||||
|
Taxes
payable
|
(28 | ) | 105 | |||||
|
Net
cash used in operating activities
|
(2,338 | ) | (2,602 | ) | ||||
|
Cash
flows from investing activities:
|
||||||||
|
Acquisition
of property and equipment
|
(18 | ) | (35 | ) | ||||
|
Net
cash used in investing activities
|
(18 | ) | (35 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Principal
payments on borrowings
|
(153 | ) | (55 | ) | ||||
|
Proceeds
from borrowings
|
173 | - | ||||||
|
Cost
related to share registration
|
(53 | ) | (70 | ) | ||||
|
Net
cash used by financing activities
|
(33 | ) | (125 | ) | ||||
|
Effect
of foreign currency
|
(71 | ) | (109 | ) | ||||
|
Decrease
in cash and cash equivalents
|
(2,460 | ) | (2,871 | ) | ||||
|
Cash
and cash equivalents at beginning of period
|
3,792 | 5,770 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 1,332 | $ | 2,899 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Interest
paid
|
$ | 31 | $ | 2 | ||||
|
Taxes
paid
|
$ | - | $ | 9 | ||||
|
Non-cash
investing and financing activities:
|
||||||||
|
Initial
valuation of derivative liability
|
$ | - | $ | 11,119 | ||||
|
Issuance
of notes to acquire equipment
|
$ | - | $ | 39 | ||||
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
||||||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||
|
FOR
THE THREE MONTHS ENDED MARCH 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
(in
thousands)
(unaudited)
|
||||||||||||||||||||||||||||||||||||||||
|
Common
Stock
|
Series
A - Preferred
Stock
|
Series
B - Preferred
Stock
|
Additional
Paid
|
Accumulated
|
Accumulated
Other Comprehensive
|
|
||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Deficit
|
Loss
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance
December 31, 2009
|
29,050 | $ | 3 | 3,500 | $ | - | 2,800 | $ | - | $ | 17,822 | $ | (5,385 | ) | $ | (282 | ) | $ | 12,158 | |||||||||||||||||||||
|
Net
loss
|
(806 | ) | (806 | ) | ||||||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
(1,008 | ) | (1,008 | ) | ||||||||||||||||||||||||||||||||||||
|
Comprehensive
loss
|
(1,814 | ) | ||||||||||||||||||||||||||||||||||||||
|
Stock
based compensation
|
50 | 246 | 246 | |||||||||||||||||||||||||||||||||||||
|
Cost
related to share registration
|
(53 | ) | (53 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance
March 31, 2010
|
29,100 | $ | 3 | 3,500 | $ | - | 2,800 | $ | - | $ | 18,015 | $ | (6,191 | ) | $ | (1,290 | ) | $ | 10,537 | |||||||||||||||||||||
|
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Beginning
accrued warranty balance
|
$ | 359 | $ | 367 | ||||
|
Accruals
related to warranties issued during period
|
23 | 113 | ||||||
|
Reduction
for labor payments and claims made under the warranty
|
(27 | ) | (148 | ) | ||||
|
Ending
accrued warranty balance
|
$ | 355 | $ | 332 | ||||
|
Three Months
Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in thousands, except per share
data)
|
||||||||
|
Net
(loss) income
|
$ | (806 | ) | $ | 721 | |||
|
Earnings
Per Share:
|
||||||||
|
Basic
|
($0.03 | ) | $ | 0.03 | ||||
|
Diluted
|
($0.03 | ) | $ | 0.02 | ||||
|
Weighted
Average Shares Outstanding:
|
||||||||
|
Basic
|
26,619 | 26,049 | ||||||
|
Diluted effect of convertible
preferred stock, series A
|
- | 3,500 | ||||||
|
Diluted effect of
warrants
|
- | 980 | ||||||
|
Diluted
|
26,619 | 30,529 | ||||||
|
March
31, 2010
|
December 31,
2009
|
|||||||
| Amortizing Intangibles |
(in
thousands)
|
|||||||
|
Trademark
|
$ | 801 | $ | 814 | ||||
|
Customer
List
|
75 | 89 | ||||||
|
Employee
contract
|
45 | 67 | ||||||
| 921 | 970 | |||||||
|
Goodwill
|
11,532 | 12,254 | ||||||
| $ | 12,453 | $ | 13,224 | |||||
|
Year
|
Amount
|
|||
|
2010
|
$ | 109 | ||
|
2011
|
85 | |||
|
2012
|
71 | |||
|
2013
|
52 | |||
|
2014
|
52 | |||
|
March
31, 2010
|
December 31,
2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Equipment
|
$ | 217 | $ | 217 | ||||
|
Furniture
and computers
|
202 | 204 | ||||||
|
Vehicles
|
650 | 651 | ||||||
| 1,069 | 1,072 | |||||||
|
Less:
accumulated depreciation
|
(499 | ) | (457 | ) | ||||
| $ | 570 | $ | 615 | |||||
|
March
31, 2010
|
December
31, 2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Payroll
|
$ | 464 | $ | 363 | ||||
|
Warranty
reserve
|
355 | 359 | ||||||
|
Accrued
subcontractors
|
301 | 998 | ||||||
|
Other
operational accruals
|
169 | 147 | ||||||
|
Sales
and local taxes
|
57 | 176 | ||||||
| $ | 1,346 | $ | 2,043 | |||||
|
(in
thousands)
|
||||
|
2010
|
$ | 1,704 | ||
|
2011
|
296 | |||
|
2012
|
206 | |||
|
2013
|
6 | |||
|
2014
|
3 | |||
| $ | 2,215 | |||
|
Risk-free
interest rate at grant date
|
4.5 | % | ||
|
Expected
stock price volatility
|
95 | % | ||
|
Expected
dividend payout
|
- | |||
|
Expected
option life-years
|
4 yrs | |||
|
(in
thousands)
|
||||
|
2010
|
$ | 73 | ||
|
2011
|
74 | |||
|
2012
|
66 | |||
|
2013
|
55 | |||
|
2014
|
30 | |||
|
Thereafter
|
17 | |||
| $ | 315 | |||
|
(i)
|
375,000
shares for each ten million Euros ( € 10 million, or approximately $14.2
million) worth of net sales (as defined) achieved by Premier Power
Italy from July 9, 2009, the escrow opening date, to December 31, 2009
(the “First Issuance ”), with the maximum number of shares released as
part of the First Issuance to be 1,500,000 shares (any number of shares
not issuable as part of the First Issuance solely due to the fact that the
1,500,000 shares threshold was exceeded is hereinafter referred to as the
“ Excess Issuable Amount ” );
|
|
(ii)
|
50%
of the Excess Issuable Amount, if any, plus 200,000 shares for each ten
million Euros ( € 10 million, or approximately $14.2 million) worth of net
sales achieved by Premier Power Italy from January 1, 2010 to December 31,
2010 (the “Second Issuance) ”). The maximum combined number of shares to
be released as part of the First Issuance and the Second Issuance, in the
aggregate, shall not exceed 3,000,000 shares;
and
|
|
(iii)
|
100,000
shares for each ten million Euros ( € 10 million, or approximately
$14.2 million) worth of net sales achieved by Premier Power Italy
from January 1, 2011 to December 31, 2011 (the “Third Issuance ”). The
maximum combined number of shares to be released as part of the First
Issuance, the Second Issuance, and the Third issuance, in the aggregate,
shall not exceed 3,000,000 shares.
|
|
Other
|
Other
|
Retained
|
||||||||||
|
Paid-In-Capital
|
Current
Liability
|
Earnings
|
||||||||||
|
(in
thousands)
|
||||||||||||
|
Record
January 1, 2009, derivative instrument liability related to
warrants
|
$ | - | $ | 11,119 | $ | - | ||||||
|
Record
January 1, 2009, the reversal of prior accounting related
warrants
|
(1,794 | ) | - | (9,325 | ) | |||||||
| $ | (1,794 | ) | $ | 11,119 | $ | (9,325 | ) | |||||
|
included in
Warrant
|
|
Dividend Yield
|
|
|
Volatility
|
|
|
Risk-Free
Rate
|
|
|
Expected Life
(in years)
|
|
|
Stock Price
|
|
|
|
|
|
|||||||||||||||
|
1,750,000
|
0.0
|
%
|
95.0
|
%
|
4.5
|
%
|
4.0
|
$
|
2.50
|
|||||||
|
1,750,000
|
0.0
|
%
|
95.0
|
%
|
4.5
|
%
|
4.0
|
$
|
3.00
|
|||||||
|
Three Months
Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Cost
of sales
|
$ | 90 | $ | 47 | ||||
|
Sales
and marketing
|
25 | 30 | ||||||
|
General
and administrative
|
131 | 68 | ||||||
| $ | 246 | $ | 145 | |||||
|
Three
Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Expected
volatitity
|
83.44 | % | 93.60 | % | ||||
|
Expected
dividend
|
0 | % | 0 | % | ||||
|
Expected
term
|
6.5
years
|
6.5
years
|
||||||
|
Risk-free
interest rate
|
2.71 | % | 1.88 | % | ||||
|
Weighted-average
fair value per share
|
$ | 1.60 | 3.32 | |||||
|
●
|
Level
1, defined as observable inputs such as quoted prices in active markets
for identical assets.
|
|
●
|
Level
2, defined as observable inputs other than Level 1 prices. They
include quoted prices for similar assets or liabilities in an active
market, quoted prices for identical assets and liabilities in a market
that is not active, or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of
the assets or liabilities.
|
|
●
|
Level
3, defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions.
|
|
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
|
(in
thousands)
|
(in
thousands)
|
|||||||||||||||||||||||
|
Level
1
|
Level
2
|
Level
3
|
Level
1
|
|
Level
2
|
|
Level
3
|
|||||||||||||||||
|
Liabilities:
Contingent consideration
|
$ | - | $ | - | $ | 6,471 | $ | - | $ | - | $ | 7,725 | ||||||||||||
|
Contingent
Consideration
Liability
|
||||
|
(in
thousands)
|
||||
|
Beginning
balance
|
$ | 7,725 | ||
|
Total
gain recognized
|
(1,254 | ) | ||
|
Ending
balance
|
$ | 6,471 | ||
|
·
|
United
States – consists of (i) commercial ground mount or rooftop solar energy
projects generally ranging from 100kWh to 20MW provided to corporate,
municipal, agricultural, and utility customers and (ii) residential that
consists mainly of rooftop solar installations generally ranging from 5kWh
to 40kWh provided to residential customers primarily in California and New
Jersey.
|
|
·
|
Italy
– consists of distribution, ground mount, roof mount, and solar power
plant installations.
|
|
·
|
Spain
– consists of rooftop solar installations generally ranging 5kWh to 1MW
provided primarily to businesses that own commercial buildings or
warehouses.
|
|
Three
Months Ended March 31, 2010
|
||||||||||||||||
|
United
States
|
Italy
|
Spain
|
|
Total
|
||||||||||||
| (in thousands) |
|
|||||||||||||||
|
Net
sales
|
$ | 971 | $ | 926 | $ | 1,502 | $ | 3,399 | ||||||||
|
Cost
of sales
|
(1,184 | ) | (976 | ) | (1,208 | ) | (3,368 | ) | ||||||||
|
Gross
profit
|
$ | (213 | ) | $ | (50 | ) | $ | 294 | 31 | |||||||
|
Total
operating expenses
|
2,401 | |||||||||||||||
|
Operating
loss
|
$ | (2,370 | ) | |||||||||||||
|
(Restated)
Three
Months Ended March 31, 2009
|
||||||||||||
|
United
States
|
|
Spain
|
Total
|
|||||||||
|
(in
thousands)
|
||||||||||||
|
Net
sales
|
$ | 2,396 | $ | 2,397 | $ | 4,793 | ||||||
|
Cost
of sales
|
(2,466 | ) | (1,959 | ) | (4,425 | ) | ||||||
|
Gross
profit
|
$ | (70 | ) | $ | 438 | 368 | ||||||
|
Total
operating expenses
|
1,783 | |||||||||||
|
Operating
loss
|
$ | (1,415 | ) | |||||||||
|
Three Months Ended March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in
thousands)
|
||||||||
|
Net
sales
|
||||||||
|
United
States
|
$ | 971 | $ | 2,396 | ||||
|
Italy
|
926 | - | ||||||
|
Spain
|
1,502 | 2,397 | ||||||
| $ | 3,399 | $ | 4,793 | |||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$
|
3,792
|
$
|
5,771
|
||||
|
Accounts
receivable, net of allowance for doubtful accounts of $137 and $18 at
December 31, 2009 and 2008, respectively
|
7,676
|
4,768
|
||||||
|
Inventory
|
1,824
|
1,425
|
||||||
|
Prepaid
expenses and other current assets
|
432
|
259
|
||||||
|
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
13,674
|
236
|
||||||
|
Other
receivables
|
175
|
94
|
||||||
|
Deferred
tax assets
|
473
|
229
|
||||||
|
Total
current assets
|
28,046
|
12,782
|
||||||
|
Property
and equipment, net
|
615
|
475
|
||||||
|
Intangible
assets, net
|
970
|
1,048
|
||||||
|
Goodwill
|
12,254
|
483
|
||||||
|
Deferred
tax assets
|
1,295
|
25
|
||||||
|
Total
assets
|
$
|
43,180
|
$
|
14,813
|
||||
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$
|
18,347
|
$
|
3,707
|
||||
|
Accrued
liabilities
|
2,043
|
1,368
|
||||||
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
374
|
1,206
|
||||||
|
Taxes
payable
|
293
|
185
|
||||||
|
Borrowings,
current
|
1,692
|
38
|
||||||
|
Total
current liabilities
|
22,749
|
6,504
|
||||||
|
Borrowings,
non-current
|
548
|
93
|
||||||
|
Contingent
consideration liability
|
7,725
|
-
|
||||||
|
Deferred
tax liabilities
|
-
|
343
|
||||||
|
Total
liabilities
|
31,022
|
6,940
|
||||||
|
Commitments
and contingencies (Note 12)
|
||||||||
|
Shareholders'
equity:
|
||||||||
|
Series
A convertible preferred stock, par value $.0001 per share: 5,000,000
shares designated; 20,000,000 shares of preferred stock authorized;
3,500,000 shares issued and outstanding at December 31, 2009 and 2008,
respectively
|
-
|
-
|
||||||
|
Series
B convertible preferred stock, par value $.0001 per share: 2,800,000
shares designated out of 20,000,000 shares of preferred stock authorized;
2,800,000 and 0 shares issued and outstanding at December 31, 2009 and
2008, respectively
|
-
|
-
|
||||||
|
Common
stock, par value $.0001 per share; 500,000,000 shares authorized;
29,050,250 and 26,048,075 shares issued and outstanding
at December 31, 2009 and 2008, respectively
|
3
|
3
|
||||||
|
Additional
paid-in-capital
|
17,822
|
7,542
|
||||||
|
(Accumulated
deficit) retained earnings
|
(5,385
|
)
|
369
|
|||||
|
Accumulated
other comprehensive loss
|
(282
|
)
|
(41
|
)
|
||||
|
Total
shareholders' equity
|
12,158
|
7,873
|
||||||
|
Total
liabilities and shareholders' equity
|
$
|
43,180
|
$
|
14,813
|
||||
|
For Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Net
sales
|
$
|
30,750
|
$
|
44,238
|
||||
|
Cost
of sales
|
(26,292
|
)
|
(38,711
|
)
|
||||
|
Gross
profit
|
4,458
|
5,527
|
||||||
|
Operating
expenses:
|
||||||||
|
Sales
and marketing
|
2,910
|
2,224
|
||||||
|
General
and administrative
|
5,808
|
2,505
|
||||||
|
Total
operating expenses
|
8,718
|
4,729
|
||||||
|
Operating
(loss) income
|
(4,260
|
)
|
798
|
|||||
|
Other
income (expense):
|
||||||||
|
Interest
expense
|
(89
|
)
|
(82
|
)
|
||||
|
Other
income
|
23
|
-
|
||||||
|
Change
in fair value of contingent consideration liability
|
4,301
|
-
|
||||||
|
Change
in fair value of warrants
|
2,184
|
|||||||
|
Interest
income
|
44
|
37
|
||||||
|
Total
other (expense) income, net
|
6,463
|
(45
|
)
|
|||||
|
Income
before income taxes
|
2,203
|
753
|
||||||
|
Income
tax benefit
|
1,452
|
40
|
||||||
|
Net
income
|
3,655
|
793
|
||||||
|
Less: Net
income attributable to noncontrolling interest
|
(85
|
)
|
(224
|
)
|
||||
|
Net
income attributable to Premier Power Renewable Energy,
Inc.
|
$
|
3,570
|
$
|
569
|
||||
|
Earnings
Per Share attributable to Premier Power Renewable Energy,
Inc:
|
||||||||
|
Basic
|
$
|
0.14
|
$
|
0.03
|
||||
|
Diluted
|
$
|
0.11
|
$
|
0.02
|
||||
|
Weighted
Average Shares Outstanding:
|
||||||||
|
Basic
|
26,050
|
22,666
|
||||||
|
Diluted
|
31,273
|
23,750
|
||||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income attributable to Premier Power Renewable Energy,
Inc.
|
$
|
3,570
|
$
|
569
|
||||
|
Net
income attributable to noncontrolling interest
|
85
|
224
|
||||||
|
Net
income
|
3,655
|
793
|
||||||
|
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||
|
Gain
on sale of special purpose entities
|
(23
|
)
|
-
|
|||||
|
Stock
based compensation
|
624
|
-
|
||||||
|
Depreciation
and amortization
|
345
|
197
|
||||||
|
Change
in fair value of contingent consideration liability
|
(4,301
|
)
|
-
|
|||||
|
Change
in fair value of warrant liability
|
(2,184
|
)
|
-
|
|||||
|
Deferred
taxes
|
(1,857
|
)
|
(273
|
)
|
||||
|
Loss
on sale of property and equipment
|
-
|
5
|
||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
(2,608
|
)
|
(2,353
|
)
|
||||
|
Inventory
|
(119
|
)
|
(15
|
)
|
||||
|
Prepaid
expenses and other current assets
|
(175
|
)
|
(199
|
)
|
||||
|
Costs
and estimated earnings in excess of billings on uncompleted
contracts
|
(13,563
|
)
|
(199
|
)
|
||||
|
Other
receivables
|
(78
|
)
|
-
|
|||||
|
Accounts
payable
|
14,436
|
1,097
|
||||||
|
Accrued
liabilities
|
623
|
857
|
||||||
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(833
|
)
|
(218
|
)
|
||||
|
Taxes
payable
|
(164
|
)
|
192
|
|||||
|
Net
cash used in operating activities
|
(6,222
|
)
|
(116
|
)
|
||||
|
Cash
flows from investing activities:
|
||||||||
|
Acquisition
of property and equipment
|
(265
|
)
|
(163
|
)
|
||||
|
Net
cash paid for Rupinvest acquisition
|
(2
|
)
|
-
|
|||||
|
Proceeds
from sale of property and equipment
|
-
|
12
|
||||||
|
Net
cash used in investing activities
|
(267
|
)
|
(151
|
)
|
||||
|
Cash
flows from financing activities:
|
||||||||
|
Principal
payments on borrowings
|
(306
|
)
|
(283
|
)
|
||||
|
Sale
of noncontrolling interest
|
176
|
-
|
||||||
|
Purchase of
noncontrolling interest
|
(176
|
)
|
-
|
|||||
|
Proceeds
from borrowings
|
2,391
|
15
|
||||||
|
Proceeds
from issuance of preferred stock and warrants
|
3,000
|
5,512
|
||||||
|
Repayment
from shareholders
|
-
|
23
|
||||||
|
Distributions
|
-
|
(452
|
)
|
|||||
|
Cost
related to share registration
|
(570
|
)
|
-
|
|||||
|
Net
cash provided by financing activities
|
4,515
|
4,815
|
||||||
|
Effect
of foreign currency
|
(5
|
)
|
(56
|
)
|
||||
|
(Decrease)
increase in cash and cash equivalents
|
(1,979
|
)
|
4,492
|
|||||
|
Cash
and cash equivalents at beginning of period
|
5,771
|
1,279
|
||||||
|
Cash
and cash equivalents at end of period
|
$
|
3,792
|
$
|
5,771
|
||||
|
Supplemental
cash flow information:
|
||||||||
|
Interest
paid
|
$
|
72
|
$
|
82
|
||||
|
Taxes
paid
|
$
|
434
|
$
|
76
|
||||
|
Non-cash
investing and financing activities:
|
||||||||
|
Common
stock issued to acquire noncontrolling interest
|
$
|
-
|
$
|
1,489
|
||||
|
Issuance
of notes to acquire equipment
|
$
|
-
|
$
|
157
|
||||
|
Common
stock issued for service
|
$
|
-
|
$
|
91
|
||||
|
Contingent
Consideration liability
|
$
|
12,027
|
$
|
-
|
||||
|
Warrant
liability
|
$
|
11,118
|
$
|
-
|
||||
|
Net
cash paid for Rupinvest acquisition:
|
||||||||
|
Tangible
assets
|
$
|
616
|
||||||
|
Intangible
assets
|
12,087
|
|||||||
|
Total
assets
|
12,703
|
|||||||
|
Liabilities
assumed
|
(658
|
)
|
||||||
|
Purchase
price
|
12,045
|
|||||||
|
Less:
|
||||||||
|
Contingent
consideration liability
|
(12,027
|
)
|
||||||
|
Cash
acquired
|
(16
|
)
|
||||||
|
Net
cash paid for Rupinvest acquisition
|
$
|
2
|
||||||
|
Series A -
|
Series B -
|
Retained Earnings
|
Accumulated
Other
|
Premier Power
|
|||||||||||||||||||||||||||||||||
|
|
Common Stock
|
Preferred Stock
|
Preferred Stock
|
Additional Paid
|
(Accumulated
|
Comprehensive
|
Renewable
Energy, Inc.
|
Noncontrolling
|
|||||||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
In Capital
|
Deficit)
|
Income (Loss)
|
Shareholders'
Equity
|
Interest
|
Total
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Balance
December 31, 2007
|
21,160 | $ | 3 | - | $ | - | - | $ | - | $ | 1 | $ | 701 | $ | 9 | $ | 714 | $ | 2 | $ | 716 | ||||||||||||||||
|
Net
income
|
569 | 569 | 224 | 793 | |||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
(50 | ) | (50 | ) | (23 | ) | (73 | ) | |||||||||||||||||||||||||||||
|
Comprehensive
income
|
519 | 201 | 720 | ||||||||||||||||||||||||||||||||||
|
Issuance
of shares to purchase minority interest
|
3,059 | 1,489 | 1,489 | 1,489 | |||||||||||||||||||||||||||||||||
|
Shares
issued in connection with reverse acquisition
|
1,800 | ||||||||||||||||||||||||||||||||||||
|
Issuance of Series A
and Series B warrants
|
1,794 | 1,794 | 1,794 | ||||||||||||||||||||||||||||||||||
|
Issuance
of Series A convertible preferred stock
|
3,500 | 3,718 | 3,718 | 3,718 | |||||||||||||||||||||||||||||||||
|
Issuance
of shares for service
|
30 | 91 | 91 | 91 | |||||||||||||||||||||||||||||||||
|
Purchase
of noncontrolling interest in Premier Power Spain
|
(203 | ) | (203 | ) | |||||||||||||||||||||||||||||||||
|
Distributions
|
(452 | ) | (452 | ) | (452 | ) | |||||||||||||||||||||||||||||||
|
Deemed
constructive contribution
|
|||||||||||||||||||||||||||||||||||||
|
(distribution)
of S-Corp undistributed earnings
|
449 | (449 | ) | - | |||||||||||||||||||||||||||||||||
|
Balance
December 31, 2008
|
26,049 | 3 | 3,500 | - | - | - | 7,542 | 369 | (41 | ) | 7,873 | - | 7,873 | ||||||||||||||||||||||||
|
Cumulative
effect of adjustment upon adoption of EITF 07-5 (restated)
|
(1,794 | ) | (9,324 | ) | (11,118 | ) | (11,118 | ) | |||||||||||||||||||||||||||||
|
Balance
January 1, 2009 (restated)
|
26,049 | 3 | 3,500 | - | - | - | 5,748 | (8,955 | ) | (41 | ) | (3,245 | ) | (3,245 | ) | ||||||||||||||||||||||
|
Net
income
|
3,570 | 3,570 | 85 | 3,655 | |||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
(241 | ) | (241 | ) | (21 | ) | (262 | ) | |||||||||||||||||||||||||||||
|
Comprehensive
income
|
3,329 | 64 | 3,393 | ||||||||||||||||||||||||||||||||||
|
Stock
based compensation
|
1 | 624 | 624 | 624 | |||||||||||||||||||||||||||||||||
|
Cost
related to share registration
|
(570 | ) | (570 | ) | (570 | ) | |||||||||||||||||||||||||||||||
|
Sale
of noncontrolling interest
|
176 | 176 | |||||||||||||||||||||||||||||||||||
|
Purchase
of noncontrolling interest
|
(155 | ) | (155 | ) | |||||||||||||||||||||||||||||||||
|
Noncontrolling
interest income
|
85 | 85 | (85 | ) | - | ||||||||||||||||||||||||||||||||
|
Gain
on settlement of warrant liability
|
1,435 | 1,435 | 1,435 | ||||||||||||||||||||||||||||||||||
|
Issuance
of series B convertible preferred stock
|
2,800 | - | 10,500 | 10,500 | 10,500 | ||||||||||||||||||||||||||||||||
|
Issuance
of escrow shares related to Rupinvest acquisition
|
3,000 | ||||||||||||||||||||||||||||||||||||
|
Balance
December 31, 2009
|
29,050 | $ | 3 | 3,500 | $ | - | 2,800 | $ | - | $ | 17,822 | $ | (5,385 | ) | $ | (282 | ) | $ | 12,158 | $ | - | $ | 12,158 | ||||||||||||||
|
(in thousands)
|
||||
|
Fair
value of shares exchanged
|
$
|
1,489
|
||
|
Tangible
assets acquired
|
(1,034
|
)
|
||
|
Amortizing
intangible assets acquired
|
(1,110
|
)
|
||
|
Liabilities
assumed
|
1,138
|
|||
|
Goodwill
|
$
|
483
|
||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in
thousands)
|
||||||||
|
Beginning
accrued warranty balance
|
$
|
367
|
$
|
172
|
||||
|
Accruals
related to warranties issued during period
|
159
|
275
|
||||||
|
Reduction
for labor payments and claims made under the warranty
|
(167
|
)
|
(80
|
)
|
||||
|
Ending
accrued warranty balance
|
$
|
359
|
$
|
367
|
||||
|
|
●
|
The
Consolidated Statements of Operations now present “Net income (loss),”
which includes “Net income (loss) attributable to noncontrolling interest”
and “Net income (loss) attributable to Premier Power Renewable Energy,
Inc.” Earnings per share is now identified as attributable to
Premier Power Renewable Energy,
Inc.
|
|
|
●
|
The
Consolidated Balance Sheets now present “Noncontrolling interest” as a
component of “Shareholders’ equity.” The Premier Power
Renewable Energy, Inc. shareholders’ equity is equivalent to the
previously reported “Total shareholders’
equity.”
|
|
|
●
|
The
Consolidated Statements of Shareholders’ Equity separately displays
noncontrolling interest activity.
|
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in
thousands)
|
||||||||
|
$
|
-
|
$
|
2
|
|||||
|
Sale
of noncontrolling interest in Premier Power Italy
|
176
|
-
|
||||||
|
Net
income attributed to noncontrolling interest
|
85
|
224
|
||||||
|
Foreign
currency translation adjustment
|
(21
|
)
|
(23
|
)
|
||||
|
Purchase of
noncontrolling interest in Premier Power Spain
|
-
|
(203
|
)
|
|||||
|
Purchase
of noncontrolling interest in Premier Power Italy
|
(155
|
)
|
-
|
|||||
|
(85
|
)
|
|||||||
|
Ending
balance
|
$
|
-
|
$
|
-
|
||||
|
Years Ended December 31,
|
||||||||
|
|
2009
|
2008
|
||||||
|
|
(in thousands, except per share data)
|
|||||||
|
Net
income attributable to Premier Power Renewable Energy,
Inc.
|
$
|
3,570
|
$
|
569
|
||||
|
Earnings
Per Share:
|
||||||||
|
Basic
|
$
|
0.14
|
$
|
0.03
|
||||
|
Diluted
|
$
|
0.11
|
$
|
0.02
|
||||
|
Weighted
Average Shares Outstanding:
|
||||||||
|
Basic
|
26,050
|
22,666
|
||||||
|
Diluted
effect of convertible preferred stock, series A
|
3,500
|
1,084
|
||||||
|
Diluted
effect of unissued restricted shares
|
91
|
-
|
||||||
|
Diluted
effect of contingent liability
|
113
|
-
|
||||||
|
Diluted
effect of convertible preferred stock, series B
|
1,519
|
-
|
||||||
|
Diluted
|
31,273
|
23,750
|
||||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Trademark
|
$
|
814
|
$
|
865
|
||||
|
Customer
List
|
89
|
-
|
||||||
|
Employee
contract
|
67
|
157
|
||||||
|
Backlog
|
-
|
26
|
||||||
|
Subtotal
|
970
|
1,048
|
||||||
|
Goodwill
|
12,254
|
483
|
||||||
|
$
|
13,224
|
$
|
1,531
|
|||||
|
Year
|
Amount
|
|||
|
2010
|
$
|
119
|
||
|
2011
|
52
|
|||
|
2012
|
52
|
|||
|
2013
|
52
|
|||
|
2014
|
52
|
|||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Beginning
balance, January 1, 2009
|
$
|
483
|
$
|
-
|
||||
|
Goodwill
from acquisitions
|
11,771
|
483
|
||||||
|
Ending
balance, December 31, 2009
|
$
|
12,254
|
$
|
483
|
||||
|
Cash
|
$
|
16
|
||
|
Accounts
Receivable
|
315
|
|||
|
Inventory
|
247
|
|||
|
Intangible
assets - customer list
|
105
|
|||
|
Fixed
assets
|
38
|
|||
|
Accounts
payable and accrued liabilities
|
(381
|
)
|
||
|
Taxes
payable
|
(277
|
)
|
||
|
Goodwill
|
11,982
|
|||
|
$
|
12,045
|
|
Year
Ended
December
31, 2009
(unaudited)
|
Year
Ended
December
31, 2008
(unaudited)
|
|||||||
|
(in
thousands)
|
||||||||
|
Total
Revenue
|
$
|
33,532
|
$
|
51,923
|
||||
|
Net income
|
$
|
3,503
|
$
|
838
|
||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Equipment
|
$
|
217
|
$
|
204
|
||||
|
Furniture
and computers
|
204
|
59
|
||||||
|
Vehicles
|
651
|
505
|
||||||
|
1,072
|
768
|
|||||||
|
Less:
accumulated depreciation
|
(457
|
)
|
(293
|
)
|
||||
|
$
|
615
|
$
|
475
|
|||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in thousands)
|
||||||||
|
Payroll
|
$
|
363
|
$
|
477
|
||||
|
401K
plan
|
-
|
20
|
||||||
|
Warranty
reserve
|
359
|
367
|
||||||
|
Sales
and local taxes
|
176
|
302
|
||||||
|
Workers
compensation insurance
|
-
|
20
|
||||||
|
Accrued
subcontractor's costs
|
998
|
79
|
||||||
|
Other operational
accruals
|
147
|
103
|
||||||
|
$
|
2,043
|
$
|
1,368
|
|||||
|
Year
Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Domestic
|
$
|
1,617
|
$
|
124
|
||||
|
Foreign
|
586
|
629
|
||||||
|
Total
|
$
|
2,203
|
$
|
753
|
||||
|
Year Ended December 31,
|
||||||||
|
|
2009
|
2008
|
||||||
|
|
(in thousands)
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$
|
(15
|
)
|
$
|
33
|
|||
|
State
|
3
|
3
|
||||||
|
Foreign
|
446
|
142
|
||||||
|
$
|
434
|
$
|
178
|
|||||
|
Deferred:
|
||||||||
|
Federal
|
$
|
(1,237
|
)
|
$
|
(153
|
)
|
||
|
State
|
(379
|
)
|
(40
|
)
|
||||
|
Foreign
|
(270
|
)
|
(25
|
)
|
||||
|
$
|
(1,886
|
)
|
$
|
(218
|
)
|
|||
|
Total
Benefit
|
$
|
(1,452
|
)
|
$
|
(40
|
)
|
||
|
Year Ended December 31,
|
||||||||
|
|
2009
|
2008
|
||||||
|
|
(in thousands)
|
|||||||
|
Federal
income tax expense at U.S. statutory rate
|
$
|
749
|
$
|
306
|
||||
|
State
income taxes, net of federal benefit
|
(261
|
)
|
(24
|
)
|
||||
|
Foreign
income and withholding taxes
|
(21
|
)
|
122
|
|||||
|
Share-based
compensation
|
157
|
-
|
||||||
|
Effect
of change in statutory tax rates on deferred taxes
|
-
|
|
(444
|
)
|
||||
|
Gain
on change in fair value of contingent liability
|
(1,463
|
)
|
-
|
|||||
|
Warrant
revaluation
|
(742
|
)
|
-
|
|||||
|
Unrecognized
tax benefit
|
87
|
-
|
||||||
|
Other,
net
|
42
|
-
|
||||||
|
$
|
(1,452
|
)
|
$
|
(40
|
)
|
|||
|
Year Ended December 31,
|
||||||||
|
|
2009
|
2008
|
||||||
|
|
(in thousands)
|
|||||||
|
Deferred
tax assets:
|
||||||||
|
Accrued
expenses
|
$
|
234
|
$
|
253
|
||||
|
Share-based
compensation
|
15
|
-
|
||||||
|
Net
operating losses
|
1,845
|
-
|
||||||
|
Other
|
-
|
1
|
||||||
|
Total
deferred tax assets
|
$
|
2,094
|
$
|
254
|
||||
|
Deferred
tax liabilities:
|
||||||||
|
Intangibles
|
(264
|
)
|
(314
|
)
|
||||
|
Depreciable
assets
|
(62
|
)
|
(29
|
)
|
||||
|
Total
deferred tax liabilities
|
(326
|
)
|
(343
|
)
|
||||
|
Net
deferred tax assets
|
$
|
1,768
|
$
|
(89
|
)
|
|||
|
Year Ended December 31,
|
||||||||
|
|
2009
|
2008
|
||||||
|
|
(in thousands)
|
|||||||
|
Balance
at beginning of year
|
$
|
-
|
$
|
-
|
||||
|
Addition
based on tax positions in the current period
|
219
|
-
|
||||||
|
Balance
at end of year
|
$
|
219
|
$
|
-
|
||||
|
|
(in thousands)
|
|||
|
2010
|
$
|
1,692
|
||
|
2011
|
313
|
|||
|
2012
|
220
|
|||
|
2013
|
10
|
|||
|
2014
|
5
|
|||
|
$
|
2,240
|
|||
|
Risk-free
interest rate at grant date
|
4.5
|
%
|
||
|
Expected stock
price volatility
|
95
|
%
|
||
|
Expected
dividend payout
|
-
|
|||
|
Expected option
life-years
|
4
yrs
|
|||
|
12.
|
COMMITMENTS
AND CONTINGENCIES
|
|
(in thousands)
|
||||
|
2010
|
$ | 102 | ||
|
2011
|
75 | |||
|
2012
|
67 | |||
|
2013
|
56 | |||
|
2014
and beyond
|
50 | |||
| $ | 350 | |||
|
13.
|
CONTINGENT
CONSIDERATION LIABILITY
|
|
(i)
|
375,000
shares for each ten million Euros (€10 million, or approximately $14.2
million) worth of Sales (as defined) achieved by Premier Power Italy from
July 9, 2009, the escrow opening date, to December 31, 2009 (the “First
Issuance”), with the maximum number of shares released as part of the
First Issuance to be 1,500,000 shares (any number of shares not issuable
as part of the First Issuance solely due to the fact that the 1,500,000
shares threshold was exceeded is hereinafter referred to as the “Excess
Issuable Amount”);
|
|
(ii)
|
50%
of the Excess Issuable Amount, if any, plus 200,000 shares for each ten
million Euros (€10 million, or approximately $14.2 million) worth of Sales
achieved by Premier Power Italy from January 1, 2010 to December 31, 2010
(the “Second Issuance)”). The maximum combined number of shares to be
released as part of the First Issuance and the Second Issuance, in the
aggregate, shall not exceed 3,000,000 shares;
and
|
|
(iii)
|
100,000
shares for each ten million Euros (€10 million, or approximately
$14.2 million) worth of Sales achieved by Premier Power Italy from
January 1, 2011 to December 31, 2011 (the “Third Issuance”). The maximum
combined number of shares to be released as part of the First Issuance,
the Second Issuance, and the Third issuance, in the aggregate, shall not
exceed 3,000,000 shares.
|
|
14.
|
DERIVATIVE
INSTRUMENT
|
|
Number of Shares
included in
Warrant
|
Dividend Yield
|
Volatility
|
Risk-Free
Rate
|
Expected Life
(in years)
|
Stock Price
|
|||||||||||||||
|
|
||||||||||||||||||||
|
1,750,000
|
0.0 | % | 95.0 | % | 4.5 | % | 4.0 | $ | 2.50 | |||||||||||
|
1,750,000
|
0.0 | % | 95.0 | % | 4.5 | % | 4.0 | $ | 3.00 | |||||||||||
|
15.
|
STOCK-BASED
COMPENSATION
|
|
Weighted-
|
Weighted-
|
|||||||||||
|
Number of
|
Average Date
|
Average Date
|
||||||||||
|
Shares
|
Fair Value
|
Exercise Price
|
||||||||||
|
December 31, 2009
|
||||||||||||
|
Outstanding
and not vested beginning balance
|
- | $ | - | $ | - | |||||||
|
Granted
during the year
|
1,710,979 | $ | 3.00 | $ | 3.86 | |||||||
|
Forfeited/cancelled
during the year
|
(390,250 | ) | $ | 3.32 | $ | 4.25 | ||||||
|
Released/vested
during the year
|
- | $ | - | $ | - | |||||||
|
Outstanding
and not vested at December 31, 2009
|
1,320,729 | $ | 2.99 | $ | 3.75 | |||||||
|
(in thousands)
|
||||
|
Cost
of goods sold
|
$ | 145 | ||
|
Administration
|
200 | |||
|
Sales
and marketing
|
118 | |||
|
Total
stock-based compensation expense
|
$ | 463 | ||
|
(in thousands)
|
||||
|
Stock
option awards to employees
|
$ | 463 | ||
|
Restricted
stock grants to board of directors
|
161 | |||
|
Total
stock-based compensation expense
|
$ | 624 | ||
|
Weighted
|
||||||||||||||||
|
Average
|
||||||||||||||||
|
Weighted
|
Remaining
|
|||||||||||||||
|
Average
|
Contractual
|
Aggregate
|
||||||||||||||
|
Number of
|
Exercise
|
Term
|
Intrinsic
|
|||||||||||||
|
Options
|
Price
|
(in years)
|
Value
|
|||||||||||||
|
Options
expected to vest
|
940,208 | $ | 3.84 | 8.66 | $ | - | ||||||||||
|
Expected
volatility
|
93.60 | % | ||
|
Expected
dividends
|
0 | % | ||
|
Expected
term
|
6.5 years
|
|||
|
Risk-free
interest rate
|
1.88 | % | ||
|
Weighted-average
fair value per share
|
$ | 3.00 | ||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Number of
|
Fair
|
|||||||
|
Shares
|
Price
|
|||||||
|
Outstanding,
December 31, 2008
|
- | $ | - | |||||
|
Granted
|
1,500 | $ | 3.70 | |||||
|
Vested
and issued
|
(1,500 | ) | $ | 3.70 | ||||
|
Forfeited
|
- | $ | - | |||||
|
Outstanding,
December 31, 2009
|
- | $ | - | |||||
|
16.
|
EMPLOYEE
BENEFITS
|
|
17.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
|
|
●
|
Level
1, defined as observable inputs such as quoted prices in active markets
for identical assets.
|
|
|
●
|
Level
2, defined as observable inputs other than Level 1 prices. They
include quoted prices for similar assets or liabilities in an active
market, quoted prices for identical assets and liabilities in a market
that is not active, or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of
the assets or liabilities.
|
|
|
●
|
Level
3, defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions.
|
|
2009
|
2008
|
|||||||||||||||||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
|
Level
1
|
Level
2
|
Level 3
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||||||||
|
Liabilities:
Contingent consideration
|
$ | - | $ | - | $ | 7,725 | $ | - | $ | - | $ | - | ||||||||||||
|
Contingent
|
||||
|
Consideration
|
||||
|
Liability
|
||||
|
(in thousands):
|
||||
|
Beginning
balance
|
$ | - | ||
|
Acquisition
of Rupinvest
|
12,026 | |||
|
Total
gain realized
|
(4,301 | ) | ||
|
Ending
balance
|
$ | 7,725 | ||
|
18.
|
CONTINGENCIES
|
|
19.
|
SEGMENT
INFORMATION
|
|
|
●
|
United
States – consists of (i) commercial ground mount or rooftop solar energy
projects generally ranging from 100kWh to 20MW provided to corporate,
municipal, agricultural, and utility customers and (ii) residential that
consists mainly of rooftop solar installations generally ranging from 5kWh
to 40kWh provided to residential customers primarily in California and New
Jersey.
|
|
|
●
|
Spain
– consists of rooftop solar installations generally ranging 5kWh to 1MW
provided primarily to businesses that own commercial buildings or
warehouses.
|
|
|
●
|
Italy
– consists of distribution, ground mount, roof mount, and solar power
plant installations.
|
|
Year Ended December 31,
2009
|
||||||||||||||||
|
United States
|
Spain
|
Italy
|
Total
|
|||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
Net
sales
|
$ | 13,987 | $ | 5,919 | $ | 10,844 | $ | 30,750 | ||||||||
|
Cost
of sales
|
(12,383 | ) | (5,051 | ) | (8,858 | ) | (26,292 | ) | ||||||||
|
Gross
profit
|
$ | 1,604 | $ | 868 | $ | 1,986 | 4,458 | |||||||||
|
Total
operating expenses
|
8,718 | |||||||||||||||
|
Operating
loss
|
$ | (4,260 | ) | |||||||||||||
|
(Restated)
Year Ended December 31, 2008
|
||||||||||||
|
United States
|
Spain
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net sales
|
$ | 31,074 | $ | 13,164 | $ | 44,238 | ||||||
|
Cost
of sales
|
(27,229 | ) | (11,482 | ) | (38,711 | ) | ||||||
|
Gross
profit
|
$ | 3,845 | $ | 1,682 | 5,527 | |||||||
|
Total
operating expenses
|
4,729 | |||||||||||
|
Operating
income
|
$ | 798 | ||||||||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
(Restated)
|
|||||||
|
(in thousands)
|
||||||||
|
Net
sales
|
||||||||
|
United
States
|
$ | 13,987 | $ | 31,074 | ||||
|
Spain
|
5,919 | 13,164 | ||||||
|
Italy
|
10,844 | - | ||||||
| $ | 30,750 | $ | 44,238 | |||||
|
Assets
|
||||
|
Cash
and cash equivalents
|
$ | 15,318 | ||
|
Total
assets
|
$ | 15,318 | ||
|
Stockholders'
equity
|
||||
|
Common
stock, par value $16; 1,250 shares authorized, issued and outstanding at
December 31, 2008
|
$ | 19,500 | ||
|
Deficit
accumulated during development stage
|
(2,255 | ) | ||
|
Accumulated
other comprehensive loss
|
(1,927 | ) | ||
|
Total
stockholders’ equity
|
$ | 15,318 | ||
|
Operating
expenses
|
||||
|
General
and administrative
|
$ | 2,255 | ||
|
Total
operating expenses
|
2,255 | |||
|
Loss
before provision for income tax
|
(2,255 | ) | ||
|
Provision
for income tax
|
- | |||
|
Net
loss
|
$ | (2,255 | ) | |
|
Common Stock
|
Accumulated
Other
|
Deficit
Accumulated
During
|
Total
|
|||||||||||||||||||||
|
Shares
|
Price per
share
|
Amount
|
Comprehensive Loss |
Development Stage |
Stockholders' Equity |
|||||||||||||||||||
|
Balance,
August 1, 2008
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
|
Issuance
of common stock August 1, 2008
|
1,250 | 15.60 | 19,500 | 19,500 | ||||||||||||||||||||
|
Net
loss
|
(2,255 | ) | (2,255 | ) | ||||||||||||||||||||
|
Foreign
currency translations
|
(1,927 | ) | (1,927 | ) | ||||||||||||||||||||
|
Total
comprehensive loss
|
(4,182 | ) | ||||||||||||||||||||||
|
Balance,
December 31, 2008
|
1,250 | $ | 15.60 | $ | 19,500 | $ | (1,927 | ) | $ | (2,255 | ) | $ | 15,318 | |||||||||||
|
Cash
flows from operating activities:
|
||||
|
Net
loss
|
$ | (2,255 | ) | |
|
Cash
used in operating activities
|
(2,255 | ) | ||
|
Cash
flows from financing activities:
|
||||
|
Proceeds
from sale of common stock
|
19,500 | |||
|
Cash
provided by financing activities
|
19,500 | |||
|
Effect
of exchange rate on cash
|
(1,927 | ) | ||
|
Increase in
cash and cash equivalents during the period
|
15,318 | |||
|
Cash
and cash equivalents, beginning of period
|
- | |||
|
Cash
and cash equivalents, end of period
|
$ | 15,318 | ||
|
1.
|
DESCRIPTION
OF BUSINESS
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
SUBSEQUENT
EVENTS
|
|
December 31,
2008
|
||||
|
ASSETS
|
||||
|
Current
assets:
|
||||
|
Cash
and cash equivalents
|
$ | 238,509 | ||
|
Accounts
receivable, trade
|
281,481 | |||
|
Inventory
|
462,395 | |||
|
Prepaid
expenses and other current assets
|
140,812 | |||
|
Total
current assets
|
1.123.197 | |||
|
Property
and equipment, net
|
19,103 | |||
|
Total
assets
|
$ | 1,142,300 | ||
|
LIABILITIES
AND MEMBERS’ EQUITY
|
||||
|
Current
liabilities:
|
||||
|
Accounts
payable
|
$ | 314,042 | ||
|
Accrued
liabilities
|
23,718 | |||
|
Related
party payable
|
176,781 | |||
|
Taxes
payable
|
356,033 | |||
|
Total
current liabilities
|
870.574 | |||
|
Members’
Equity:
|
||||
|
Capital
|
14,487 | |||
|
Retained
earnings
|
268,883 | |||
|
Accumulated
other comprehensive loss
|
(11,644 | ) | ||
|
Total
equity
|
271,726 | |||
|
Total
liabilities and members’ equity
|
$ | 1,142,300 | ||
|
Year ended
December 31,
|
||||
|
2008
|
||||
|
Net
sales
|
$ | 7,685,250 | ||
|
Cost
of sales
|
(7,027,657 | ) | ||
|
Gross
profit
|
657,593 | |||
|
Operating
expenses:
|
||||
|
Sales
and marketing
|
38,728 | |||
|
General
and administrative
|
220,007 | |||
|
Total
operating expenses
|
258,735 | |||
|
Operating
income
|
398,858 | |||
|
Other
(expense) income:
|
||||
|
Interest
expense
|
(432 | ) | ||
|
Other
income
|
20 | |||
|
Interest
income
|
163 | |||
|
Total
other expense, net
|
(249 | ) | ||
|
Income
before income taxes
|
398,609 | |||
|
Income
tax expense
|
(129,726 | ) | ||
|
Net
income
|
$ | 268,883 | ||
|
Year ended
December 31
|
||||
|
2008
|
||||
|
Cash
flows from operating activities:
|
||||
|
Net
income
|
$ | 268,883 | ||
|
Adjustments
to reconcile net income provided by operating activities:
|
||||
|
Depreciation
and amortization
|
3,563 | |||
|
Accounts
receivable
|
(293,777 | ) | ||
|
Inventory
|
(482,593 | ) | ||
|
Prepaid
expenses and other assets
|
(146,963 | ) | ||
|
Accounts
payable
|
327,759 | |||
|
Accrued
liabilities
|
24,754 | |||
|
Related
party payable
|
184,504 | |||
|
Taxes
payable
|
371,585 | |||
|
Net
cash provided by operating activities
|
257,715 | |||
|
Cash
flows from investing activities:
|
||||
|
Acquisition
of property and equipment
|
(23,500 | ) | ||
|
Distributions
|
- | |||
|
Net
cash used in investing activities
|
(23,500 | ) | ||
|
Cash
flows from financing activities:
|
||||
|
Proceeds
from members’ units
|
14,487 | |||
|
Net
cash provided by financing activities
|
14,487 | |||
|
Effect
of foreign currency
|
(10,193 | ) | ||
|
Increase
in cash and cash equivalents
|
238,509 | |||
|
Cash
and cash equivalents at beginning of period
|
- | |||
|
Cash
and cash equivalents at end of period
|
$ | 238,509 | ||
|
Supplemental
cash flow information:
|
||||
|
Interest
paid
|
$ | (432 | ) | |
|
Taxes
paid
|
$ | - | ||
|
Capital
|
Retained
|
Accumulated
Other
Comprehensive
|
||||||||||||||
|
Amount
|
Earnings
|
Loss
|
Total
|
|||||||||||||
|
Balance January
23, 2008
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Net
income
|
268,883 | 268,883 | ||||||||||||||
|
Foreign
currency translation adjustment
|
(11,644 | ) | (11,644 | ) | ||||||||||||
|
Comprehensive
income
|
257,239 | |||||||||||||||
|
Contribution
|
14,487 | 14,487 | ||||||||||||||
|
Balance,
December 31, 2008
|
14,487 | 268,883 | (11,644 | ) | 271,726 | |||||||||||
|
1.
|
ORGANIZATION
AND NATURE OF BUSINESS
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
|
3.
|
PROPERTY
AND EQUIPMENT
|
|
December
31,
2008
|
||||
|
Vehicles
|
$ | 18,186 | ||
|
Computers
and Equipment
|
4,330 | |||
| 22,516 | ||||
|
Less:
accumulated depreciation
|
(3,413 | ) | ||
|
Total
fixed assets
|
$ | 19,103 | ||
|
4.
|
ACCRUED
LIABILITIES
|
|
December 31,
2008
|
||||
|
Suppliers
|
$ | 20,866 | ||
|
Payroll
|
1,782 | |||
|
Customer
advances
|
||||
|
Other
|
1,070 | |||
| $ | 23,718 | |||
|
5.
|
INCOME
TAXES
|
|
December
31, 2008
|
||||
|
Current
|
||||
|
Regional
|
$ | 19,861 | ||
|
National
|
109,865 | |||
|
Total
provision for income taxes
|
$ | 129,726 | ||
|
6.
|
COMMITMENTS
AND CONINGENCIES
|
|
2009
|
$ | 12,292 | ||
|
2010
|
29,502 | |||
|
2011
|
29,502 | |||
|
2012
|
29,502 | |||
|
2013
and beyond
|
76,212 | |||
|
Total
|
$ | 177,010 |
|
7.
|
SUBSEQUENT
EVENTS
|
|
Combined Rupinvest SARL and Premier Power Italy
|
||||||||||||||||||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||||
|
Premier Power
|
Rupinvest
|
Premier
|
||||||||||||||||||||||||||||||
|
Renewable Energy,
|
SARL
|
Power Italy
|
Eliminating
|
Pro Forma
|
Pro Forma
|
|||||||||||||||||||||||||||
|
Inc.
|
(2)
|
(2)
|
Entries
|
Combined
|
Adjustments
|
Notes
|
Consolidated
|
|||||||||||||||||||||||||
|
Net
sales
|
$ | 30,750 | $ | - | $ | 2,782 | $ | - | $ | 2,782 | $ | - | $ | 33,532 | ||||||||||||||||||
|
Cost
of sales
|
(26,292 | ) | - | (2,329 | ) | - | (2,329 | ) | - | (28,621 | ) | |||||||||||||||||||||
|
Gross
profit
|
4,458 | - | 453 | - | 453 | - | 4,911 | |||||||||||||||||||||||||
|
Operating
expenses:
|
||||||||||||||||||||||||||||||||
|
Sales
and marketing
|
2,910 | - | 163 | - | 163 | 3,073 | ||||||||||||||||||||||||||
|
General
and administrative
|
5,808 | 12 | 343 | - | 355 | 20 | 3 | B | 6,183 | |||||||||||||||||||||||
|
Total
operating expenses
|
8,718 | 12 | 506 | - | 518 | 20 | 9,256 | |||||||||||||||||||||||||
|
Operating
loss
|
(4,260 | ) | (12 | ) | (53 | ) | - | (65 | ) | (20 | ) | (4,345 | ) | |||||||||||||||||||
|
Other
income (expense):
|
||||||||||||||||||||||||||||||||
|
Interest
expense
|
(89 | ) | (1 | ) | (5 | ) | - | (6 | ) | - | (95 | ) | ||||||||||||||||||||
|
Other
income
|
23 | 239 | 16 | (237 | )(1) | 18 | - | 41 | ||||||||||||||||||||||||
|
Change
in fair value of financial instruments
|
6,485 | - | - | - | - | 6,485 | ||||||||||||||||||||||||||
|
Interest
income
|
44 | - | - | - | - | - | 44 | |||||||||||||||||||||||||
|
Total
other income (expense), net
|
6,463 | 238 | 11 | (237 | ) | 12 | - | 6,475 | ||||||||||||||||||||||||
|
Income
(loss) before income taxes
|
2,203 | 226 | (42 | ) | (237 | ) | (53 | ) | (20 | ) | 2,130 | |||||||||||||||||||||
|
Income
tax benefit (expense)
|
1,452 | - | - | - | - | - | 1,452 | |||||||||||||||||||||||||
|
Net
income (loss)
|
3,655 | 226 | (42 | ) | (237 | ) | (53 | ) | (20 | ) | 3,582 | |||||||||||||||||||||
|
Less:
Net income attributable to the noncontrolling
interest
|
(85 | ) | - | - | - | - | 6 | 3 | C | (79 | ) | |||||||||||||||||||||
|
Net
income (loss) attributable to Premier Power Renewable Energy,
Inc. shareholders
|
$ | 3,570 | $ | 226 | $ | (42 | ) | $ | (237 | ) | $ | (53 | ) | $ | (14 | ) | $ | 3,503 | ||||||||||||||
|
Earnings
Per Share attributed to Premier Power Renewable Energy,
Inc. shareholders:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.13 | ||||||||||||||||||||||||||||
|
Diluted
|
$ | 0.11 | $ | 0.11 | ||||||||||||||||||||||||||||
|
Weighted
Average Shares Outstanding:
|
||||||||||||||||||||||||||||||||
|
Basic
|
26,050 | 1,500 | 3 | A | 27,550 | |||||||||||||||||||||||||||
|
Diluted
|
31,317 | 1,500 | 32,817 | |||||||||||||||||||||||||||||
|
(1)
|
Reflects
the elimination of dividend distribution from Premier Power
Italy to Rupinvest SARL.
|
|
(2)
|
The
results of operations for Rupinvest SARL and Premier Power Italy are for
the period from January 1 to July 31, 2009 (date of acquisition).
Revenue and expense of $10,843,369 and $10,077,780, respectively, for the
period from August 1 to December 31, 2009, have been included in the
consolidated results of operations of Premier Power Renewable Energy,
Inc.
|
|
1.
|
BASIS
OF PRO FORMA PRESENTATION
|
|
2.
|
ACQUISITION
OF RUPINVEST SARL AND ITS MAJORITY OWNED SUBSIDIARY, PREMIER POWER
ITALY
|
|
Cash
|
$ | 16,315 | ||
|
Accounts
receivable
|
314,702 | |||
|
Inventory
|
246,962 | |||
|
Intangible
assets – customer list
|
105,009 | |||
|
Fixed
assets
|
37,991 | |||
|
Accounts
payable and accrued liabilities
|
(381,405 | ) | ||
|
Taxes
payable
|
(277,243 | ) | ||
|
Goodwill
|
11,982,361 | |||
|
Total
purchase consideration
|
$ | 12,044,692 |
|
|
3.
|
PRO
FORMA FINANCIAL STATEMENT
ADJUSTMENTS
|
|
A.
|
The
basic and diluted weighted average shares were adjusted for the
contingent shares assuming Premier Power Italy would meet or exceed
the revenue and gross margin requirements to earn the maximum number of
shares under the contingent arrangement as of the reporting
date whether they have been distributed or not. Through
December 31, 2009, the maximum number of shares possible to be earned is
1,500,000 shares.
|
|
B.
|
To
amortize the intangible assets acquired, consisting of customer lists with
an estimated fair value of $105,009 and an estimated three year
life.
|
|
C.
|
Represents
the effect of the 10% noncontrolling interest in Premier Power
Italy's net loss (income), including the effect of the pro forma
amortization of acquired
intangibles.
|
|
|
·
|
Accounts
Receivable – No allowance for doubtful accounts had been recorded prior to
the acquisition of Rupinvest, all accounts were current,
and customers were considered to have good credit histories. As
the Company determined that the recorded value was not materially
different from fair value as a result of the factors noted above and the
small amount of accounts receivable, no fair value adjustment was
recorded.
|
|
|
·
|
Inventory
– Inventory was associated with specific orders and generally not held for
stocking purposes, there were no obsolete or slow moving items as of the
acquisition date, and market prices were not significantly different
from recorded costs. Based on the above factors and the Company’s
estimate of profit margins associated with distribution activities, the
Company determined that the recorded value was not materially different
from the estimated fair value.
|
|
|
·
|
Property
and Equipment – Acquired amounts were insignificant at approximately
$38,000 and had all been purchased within one year of the acquisition of
Rupinvest and were not of a specialized or unique nature. As a
result, the Company determined that the carrying value approximated
estimated fair value.
|
|
Securities
and Exchange Commission registration fee
|
$ | 446.40 | ||
|
Placement
agent fees and expenses
|
___
|
|||
|
Printing
and engraving expenses
|
___
|
|||
|
Legal
fees and expenses
|
___
|
|||
|
Accounting
fees and expenses
|
___
|
|||
|
Miscellaneous
costs
|
___
|
|||
|
Total
|
$ |
___
|
||
|
Exhibit
Number
|
Description
|
|
|
2.1
|
Share
Exchange Agreement by and among the Company, its majority stockholder,
Premier Power Renewable Energy, Inc., and its stockholders, dated
September 9, 2008 (3)
|
|
|
2.2
|
Share
Exchange Agreement between the Registrant, Rupinvest Sarl, and Esdras
Ltd., dated June 3, 2009 (11)
|
|
|
3.1
|
Certificate
of Incorporation (1)
|
|
|
3.2
|
Bylaws
(1)
|
|
|
3.3
|
Certificate
of Amendment of the Certificate of Incorporation, filed August 19, 2008
with the Secretary of State of the State of Delaware
(2)
|
|
|
3.4
|
Certificate
of Amendment of the Certificate of Incorporation, filed August 29, 2008
and effective September 5, 2008 with the Secretary of State of the State
of Delaware (3)
|
|
|
3.5
|
Certificate
of Designation of Preferences, Rights and Limitations of Series A
Convertible Preferred Stock, filed September 10, 2008 with the Secretary
of State of the State of Delaware (3)
|
|
|
3.6
|
Amendment
to Certificate of Incorporation, filed November 24, 2008 with the
Secretary of State of Delaware (5)
|
|
|
3.7
|
Amendment
to Bylaws (7)
|
|
|
3.8
|
Certificate
of Designation of Preferences, Rights and Limitations of Series B
Convertible Preferred Stock, filed with the Delaware Secretary of State on
June 12, 2009 (11)
|
|
|
5.1
|
Form
of Opinion of Richardson & Patel LLP (21) (the actual opinion of
Richardson & Patel LLP will be attached with the Registration
Statement filed immediately prior to the Company’s request for
acceleration of effectiveness)
|
|
|
10.1
|
Form
of Securities Purchase Agreement (3)
|
|
|
10.2
|
Form
of Registration Rights Agreement
(3)
|
|
10.3
|
Form
of Lock-up Agreement (3)
|
|
|
10.4
|
Purchase
and Sale Agreement between Harry’s Trucking, Inc. and Haris Tajyar and
Omar Tajyar, dated September 9, 2008 (3)
|
|
|
10.5
|
First
Amendment to Registration Rights Agreement between Premier Power Renewable
Energy, Inc., Genesis Capital Advisors, LLC, and Vision Opportunity Master
Fund, Ltd., dated October 31, 2008 (4)
|
|
|
10.6
|
Voting
Agreement between Dean Marks and Miguel de Anquin, signed June 16, 2008
(and addendum) (8)
|
|
|
10.7
|
Voting
Agreement between Dean Marks and Miguel de Anquin, dated January 21, 2009
(8)
|
|
|
10.8
|
Voting
Agreement between Dean Marks, Sarilee Marks, and Miguel de Anquin, dated
January 21, 2009 (8)
|
|
|
10.9
|
Voting
Agreement between Dean Marks and Miguel de Anquin, dated January 2, 2006
(9)
|
|
|
10.10
|
Second
Amendment to Registration Rights Agreement between Premier Power Renewable
Energy, Inc., Genesis Capital Advisors, LLC, and Vision Opportunity Master
Fund, Ltd., dated May 1, 2009 (10)
|
|
|
10.11
|
Securities
Purchase Agreement between the Registrant and Vision Opportunity Master
Fund, Ltd., dated June 16, 2009 (11)
|
|
|
10.12
|
Waiver
of Anti-Dilution Rights of Series A Preferred Stock by Vision Opportunity
Master Fund, Ltd., dated June 16, 2009 (11)
|
|
|
10.13
|
Loan
Agreement (Asset Based) between Umpqua Bank and Premier Power Renewable
Energy, Inc., dated July 13, 2009 (12)
|
|
|
10.14
|
Promissory
Note (Line of Credit Note) between Umpqua Bank and Premier Power Renewable
Energy, Inc., dated July 13, 2009 (12)
|
|
|
10.15
|
Form
of Modification to Promissory Note (Line of Credit Note) and Loan
Agreement between Umpqua Bank and Premier Power Renewable Energy, Inc.
(12)
|
|
|
10.16
|
Commercial
Security Agreement between Umpqua Bank and Premier Power Renewable Energy,
Inc., dated July 13, 2009 (12)
|
|
|
10.17
|
Commercial
Security Agreement (Premier Power California) between Umpqua Bank and
Premier Power Renewable Energy, Inc., dated July 13, 2009
(12)
|
|
|
10.18
|
Rider
to Security Agreement Executed by Non-Borrower Grantor (Premier Power
California) between Umpqua Bank and Premier Power Renewable Energy, Inc.,
dated July 13, 2009 (12)
|
|
|
10.19
|
Commercial
Security Agreement (Bright Futures Technologies, LLC) between Umpqua Bank
and Bright Futures Technologies, LLC, dated July 13, 2009
(12)
|
|
|
10.20
|
Rider
to Security Agreement Executed by Non-Borrower Grantor (Bright Futures
Technologies, LLC) between Umpqua Bank and Bright Futures Technologies,
LLC, dated July 13, 2009 (12)
|
|
|
10.21
|
Commercial
Security Agreement (Premier Power, Sociedad Limitada) between Umpqua Bank
and Premier Power, Sociedad Limitada, dated July 13, 2009
(12)
|
|
|
10.22
|
Rider
to Security Agreement Executed by Non-Borrower Grantor (Premier Power,
Sociedad Limitada) between Umpqua Bank and Premier Power, Sociedad
Limitada, dated July 13, 2009 (12)
|
|
|
10.23
|
Agreement
to Provide Insurance between Umpqua Bank and Premier Power Renewable
Energy, Inc., dated July 13, 2009 (12)
|
|
|
10.24
|
Disbursement
Request and Authorization between Umpqua Bank and Premier Power Renewable
Energy, Inc., dated July 13, 2009
(12)
|
|
10.25
|
Landlord’s
Release and Waiver among Umpqua Bank, Premier Power Renewable Energy, Inc.
and Wagner Family ILP, dated July 13, 2009 (12)
|
|
|
10.26
|
Landlord’s
Release and Waiver among Umpqua Bank, Premier Power Renewable Energy,
Inc., and MKJ - McCalla Investments, LLC dated July 13, 2009
(12)
|
|
|
10.27
|
Landlord’s
Release and Waiver among Umpqua Bank, Premier Power Renewable
Energy, Inc. and 33 Partners, Inc., dated July 13, 2009
(12)
|
|
|
10.28
|
Escrow
Agreement between the Registrant, Rupinvest SARL, Esdras Ltd., and Capita
Trust Company Limited, dated July 9, 2009 (13)
|
|
|
10.29
|
Escrow
Agreement Amendment No. 1 between the Registrant, Rupinvest SARL, Esdras
Ltd., and Capita Trust Company Limited, dated July 22, 2009
(14)
|
|
|
10.30
|
Waiver
and Amendment between the Registrant, Rupinvest SARL, Esdras Ltd., and
Capita Trust Company Limited, dated July 30, 2009 (15)
|
|
|
10.31
|
Employment
Agreement between Premier Power Renewable Energy, Inc. and Frank Sansone,
dated November 5, 2009 (16)
|
|
|
10.32
|
Second
Amended and Restated Agreement to Serve as Member of the Board of
Directors between the Registrant and Kevin Murray, dated March 25, 2010
(17)
|
|
|
10.33
|
Second
Amended and Restated Agreement to Serve as Member of the Board of
Directors between the Registrant and Robert Medearis, dated March 25, 2010
(17)
|
|
|
10.34
|
Amended
and Restated Director Agreement between the Registrant and Tommy Ross,
dated March 25, 2010 (17)
|
|
|
10.35
|
Solar
Installation Agreement between Premier Power Italy, S.p.A. and Global
Green Advisors, dated September 28, 2009 (19)
|
|
|
10.36
|
Engagement
Agreement between Genesis Capital Advisors, LLC and Premier Power
Renewable Energy, Inc., dated October 31, 2008 (19)
|
|
|
10.37
|
Limited
and Temporary Waiver Agreement between Registrant and Genesis Capital
Advisors, LLC, dated April 28, 2010 (19)
|
|
|
10.38
|
Clarification
Agreement between Registrant and Genesis Capital Advisors, LLC, dated
April 28, 2010 (19)
|
|
|
10.39
|
Escrow
Agreement Amendment No. 3 between Registrant, Rupinvest Sarl, Esdras Ltd.,
and Capita Trust Company Limited, dated April 24, 2010
(18)
|
|
|
10.40
|
Employment
Agreement between Registrant and Dean R. Marks, dated May 17, 2010
(21)
|
|
|
10.41
|
Employment
Agreement between Registrant and Miguel de Anquin, dated May 17, 2010
(21)
|
|
|
10.44
|
Engagement
Letter between Registrant and Merriman Curhan Ford & Co., dated June
28, 2010 *
|
|
|
10.45
|
Reseller
Agreement between EC America, Inc., immixGroup, Inc., and the Registrant,
dated May 1, 2010 (20)
|
|
|
10.46
|
Form
of Subscription Agreement *
|
|
|
10.47
|
Form
of Placement Agent Agreement * (a signed copy will be attached with the
Registration Statement filed immediately prior to the Company’s request
for acceleration of effectiveness)
|
|
|
10.48
|
Form
of Lock-Up Agreement *
|
|
|
10.49
|
Supplement
to Limited and Temporary Waiver Agreement between Registrant and Genesis
Capital Advisors, LLC, dated July 7, 2010 *
|
|
|
14.1
|
Code
of Business Conduct and Ethics (6)
|
|
|
21.1
|
List
of Subsidiaries (3)
|
|
|
23.1
|
Consent
of Macias Gini & O’Connell LLP *
|
|
|
23.2
|
Consent
of Richardson & Patel LLP (included in Exhibit 5.1)
|
|
|
23.3
|
Consent
of Macias Gini & O'Connell LLP *
|
|
|
23.4
|
Consent
of Ria & Partners S.p.A. *
|
|
|
24.1
|
Power
of Attorney (see signature page of this registration
statement)
|
|
(1)
|
Filed
on February 13, 2007 as an exhibit to our Registration Statement on Form
SB-2/A, and incorporated herein by
reference.
|
|
(2)
|
Filed
on August 29, 2008 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(3)
|
Filed
on September 11, 2008 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(4)
|
Filed
on November 6, 2008 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(5)
|
Filed
on November 26, 2008 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(6)
|
Filed
on November 7, 2008 as an exhibit to our Registration Statement on Form
S-1, and incorporated herein by
reference.
|
|
(7)
|
Filed
on January 16, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(8)
|
Filed
on February 5, 2009 as an exhibit to our Amendment No. 1 to Registration
Statement on Form S-1/A, and incorporated herein by
reference.
|
|
(9)
|
Filed
on March 31, 2009 as an exhibit to our Annual Report on Form 10-K, and
incorporated herein by reference.
|
|
(10)
|
Filed
on May 4, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(11)
|
Filed
on June 18, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(12)
|
Filed
on July 13, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(13)
|
Filed
on July 15, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(14)
|
Filed
on July 23, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(15)
|
Filed
on August 5, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(16)
|
Filed
on November 5, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(17)
|
Filed
on March 25, 2010 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(18)
|
Filed
on April 27, 2010 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(19)
|
Filed
on April 29, 2010 as an exhibit to our Registration Statement on Form S-1,
and incorporated herein by
reference.
|
|
(20)
|
Filed
on May 25, 2010 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(21)
|
Filed
on May 28, 2010 as an exhibit to Amendment No. 1 to Registration Statement
on Form S-1/A, and incorporated herein by
reference.
|
|
|
1.
|
For
determining liability under the Securities Act, treat the information
omitted from the form of prospectus filed as part of this registration
statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant under Rule 424(b)(1) or
(4) or 497(h) under the Securities Act as part of this registration
statement as of the time the Commission declared it
effective.
|
|
|
2.
|
For
determining any liability under the Securities Act, treat each
post-effective amendment that contains a form of prospectus as a new
registration statement for the securities offered in the registration
statement, and that offering of the securities at that time as the initial
bona fide offering of those
securities.
|
|
|
3.
|
For
the purpose of determining liability of the registrant under the
Securities Act of 1933 to any purchaser in the initial distribution of the
securities: The undersigned registrant undertakes that in a primary
offering of securities of the undersigned registrant pursuant to this
registration statement, regardless of the underwriting method used to sell
the securities to the purchaser, if the securities are offered or sold to
such purchaser by means of any of the following communications, the
undersigned registrant will be a seller to the purchaser and will be
considered to offer or sell such securities to such
purchaser
|
|
|
(i)
|
Any
preliminary prospectus or prospectus of the undersigned registrant
relating to the offering required to be filed pursuant to Rule
424;
|
|
|
(ii)
|
Any
free writing prospectus relating to the offering prepared by or on behalf
of the undersigned registrant or used or referred to by the undersigned
registrant;
|
|
|
(iii)
|
The
portion of any other free writing prospectus relating to the offering
containing material information about the undersigned registrant or its
securities provided by or on behalf of the undersigned registrant;
and
|
|
|
(iv)
|
Any
other communication that is an offer in the offering made by the
undersigned registrant to the
purchaser.
|
|
PREMIER
POWER RENEWABLE ENERGY, INC.
|
|
|
By:
|
/s/ Dean R. Marks
|
|
Dean
R. Marks
Chief Executive Officer
and President
(Principal Executive Officer)
|
|
|
By:
|
/s/ Frank J. Sansone
|
|
Frank
J. Sansone
Chief Financial Officer
(Principal
Financial and Accounting
Officer)
|
|
|
Signature
|
Title
|
Date
|
||
|
*
|
|
|||
|
Dean
R. Marks
|
Chairman
of the Board, Chief Executive Officer, and President (“Principal Executive
Officer)
|
|||
|
*
|
|
|||
|
Miguel
de Anquin
|
Chief
Operating Officer, Corporate Secretary, and Director
|
|||
|
*
|
|
|||
|
Frank
J. Sansone
|
Chief
Financial Officer (Principal Financial and Accounting Officer)
|
|||
|
|
||||
|
*
|
|
|||
|
Robert
Medearis
|
Director
|
|||
|
/s/
Dean R. Marks
|
July
8, 2010
|
|||
|
Dean
R. Marks
|
Attorney-in-fact
*
|
|
/s/
Frank J. Sansone
|
July
8, 2010
|
|||
|
Frank
J. Sansone
|
Attorney-in-fact
*
|