|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
|
Delaware
|
333-143215
|
333-143215
|
||
|
(State
or other jurisdiction of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification
No.)
|
|
1420
Presidential Drive, Richardson, TX
|
75081-2439
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
PART
I— FINANCIAL INFORMATION
|
|
||
|
|
|
||
|
Item
1.
|
Financial
Statements
|
|
3
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
4
|
|
Item
4.
|
Control
and Procedures
|
|
13
|
|
|
|||
|
PART
II— OTHER INFORMATION
|
|
||
|
|
|
||
|
Item
1
|
Legal
Proceedings
|
|
13
|
|
Item
1A
|
Risk
Factors
|
|
13
|
|
Item
6.
|
Exhibits
|
|
13
|
|
|
|
||
|
SIGNATURE
|
14
|
||
|
BALANCE
SHEETS AS OF JUNE 27, 2010 (SUCCESSOR) (UNAUDITED) AND SEPTEMBER 27,
2009 (SUCCESSOR)
|
F-1
|
||
|
STATEMENTS
OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED JUNE 27, 2010
(SUCCESSOR) AND THE THREE MONTHS ENDED JUNE 28, 2009 (SUCCESSOR) AND
FOR THE PERIOD OCTOBER 15, 2008 THROUGH JUNE 28, 2009 (SUCCESSOR) AND FOR
THE PERIOD SEPTEMBER 29, 2008 THROUGH OCTOBER 14, 2008 (PREDECESSOR)
(UNAUDITED)
|
F-3
|
||
|
STATEMENTS
OF CASH FLOWS FOR THE NINE MONTHS ENDED JUNE 27, 2010
(SUCCESSOR) AND FOR THE PERIOD OCTOBER 15, 2008 THROUGH JUNE 28, 2009
(SUCCESSOR) AND FOR THE PERIOD SEPTEMBER 29, 2008 THROUGH OCTOBER 14, 2008
(PREDECESSOR) (UNAUDITED)
|
F-4
|
||
|
FINANCIAL
STATEMENT FOOTNOTES (UNAUDITED)
|
F-6
|
|
Successor
|
||||||||
|
June 27, 2010
(Unaudited)
|
Successor
September 27, 2009
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
|
$ | 782,294 | $ | 915,298 | ||||
|
Accounts
Receivable
|
2,715,171 | 1,802,429 | ||||||
|
Net
Inventory
|
6,975,481 | 8,013,881 | ||||||
|
Deferred
Tax Asset
|
953,916 | 711,177 | ||||||
|
Prepaid
Expenses
|
232,631 | 318,833 | ||||||
|
Total
Current Assets
|
$ | 11,659,493 | $ | 11,761,618 | ||||
|
Property
and Equipment
|
||||||||
|
Property
Plant and Equipment
|
$ | 1,348,932 | $ | 1,341,271 | ||||
|
Accumulated
Depreciation
|
(1,142,496 | ) | (1,094,526 | ) | ||||
|
Total
Property and Equipment
|
$ | 206,436 | $ | 246,745 | ||||
|
Other
Assets
|
||||||||
|
Security
Deposits
|
$ | 20,684 | $ | 20,684 | ||||
|
Intangibles
|
1,187,411 | 1,965,596 | ||||||
|
Goodwill
|
7,110,415 | 7,110,415 | ||||||
|
Total
Other Assets
|
$ | 8,318,510 | $ | 9,096,695 | ||||
|
Total
Assets
|
$ | 20,184,439 | $ | 21,105,058 | ||||
|
Successor
|
||||||||
|
June 27, 2010
(Unaudited)
|
Successor
September 27, 2009
|
|||||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts
Payable
|
$ | 868,597 | $ | 2,497,322 | ||||
|
Accrued
Expenses
|
510,596 | 671,045 | ||||||
|
Accrued
Warranties
|
25,000 | 81,530 | ||||||
|
Accrued
Contract Losses
|
1,331,007 | 1,348,060 | ||||||
|
Credit
Facility
|
959,061 | - | ||||||
|
Total
Current Liabilities
|
$ | 3,694,261 | $ | 4,597,957 | ||||
|
Stockholders'
Equity
|
||||||||
|
Optex
Systems Holdings, Inc. – (par $0.001, 200,000,000 authorized, 139,444,940
shares issued and outstanding)
|
$ | 139,445 | $ | 139,445 | ||||
|
Optex
Systems Holdings, Inc. Preferred Stock (.001 par 5,000 authorized, 1027
series A preferred shares issued and
outstanding)
|
1 | 1 | ||||||
|
Additional
Paid-in-capital
|
17,037,740 | 16,643,388 | ||||||
|
Retained
Earnings (Deficit)
|
(687,008 | ) | (275,733 | ) | ||||
|
Total
Stockholders' Equity
|
$ | 16,490,178 | $ | 16,507,101 | ||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 20,184,439 | $ | 21,105,058 | ||||
|
Successor
Three months
ended June 27,
2010
|
Successor
Three months
ended June 28,
2009
|
Successor
Nine months ended
June 27, 2010
|
Successor
For the period October
15, 2008 through June
28, 2009
|
Predecessor
For the period
September 29,
2008 through
October 14, 2008
|
||||||||||||||||
|
Revenues
|
$ | 5,905,456 | $ | 6,983,930 | $ | 18,138,883 | $ | 20,084,362 | $ | 871,938 | ||||||||||
|
Total
Cost of Sales
|
5,498,140 | 6,417,926 | 16,246,026 | 18,135,020 | 739,868 | |||||||||||||||
|
Gross
Margin
|
$ | 407,316 | $ | 566,004 | $ | 1,892,857 | $ | 1,949,342 | $ | 132,070 | ||||||||||
|
General
and Administrative
|
||||||||||||||||||||
|
Salaries
and Wages
|
$ | 225,174 | $ | 161,695 | $ | 571,032 | $ | 487,709 | $ | 22,028 | ||||||||||
|
Employee
Benefits and Taxes
|
46,135 | 29,716 | 155,374 | 169,279 | 495 | |||||||||||||||
|
Employee
Stock/Option Bonus Plan
|
24,937 | 15,174 | 72,374 | 19,986 | (4,812 | ) | ||||||||||||||
|
Amortization
of Intangibles
|
79,823 | 101,159 | 239,468 | 303,475 | - | |||||||||||||||
|
Rent,
Utilities and Building Maintenance
|
29,713 | 50,838 | 134,263 | 150,780 | 12,493 | |||||||||||||||
|
Investor
Relations
|
90,408 | 88,326 | 292,478 | 88,326 | - | |||||||||||||||
|
Legal
and Accounting Fees
|
78,585 | 128,274 | 186,491 | 296,627 | 360 | |||||||||||||||
|
Consulting
and Contract Service Fees
|
46,619 | 43,210 | 132,650 | 167,261 | 10,527 | |||||||||||||||
|
Travel
Expenses
|
4,857 | 16,294 | 21,527 | 41,317 | - | |||||||||||||||
|
Board
of Director Fees
|
30,000 | 37,500 | 100,000 | 87,500 | - | |||||||||||||||
|
Other
Expenses
|
102,823 | 87,749 | 285,398 | 227,099 | 16,155 | |||||||||||||||
|
Total
General and Administrative
|
$ | 759,074 | $ | 759,935 | $ | 2,191,055 | $ | 2,039,359 | $ | 57,246 | ||||||||||
|
Operating
Income (Loss)
|
$ | (351,758 | ) | $ | (193,931 | ) | $ | (298,198 | ) | $ | (90,017 | ) | $ | 74,824 | ||||||
|
Other
Expenses
|
||||||||||||||||||||
|
Other
Income and Expense
|
$ | - | $ | (351 | ) | $ | - | $ | (1,434 | ) | $ | - | ||||||||
|
Interest
(Income) Expense - Net
|
26,939 | - | 65,838 | 174,710 | 9,492 | |||||||||||||||
|
Total
Other
|
$ | 26,939 | $ | (351 | ) | $ | 65,838 | $ | 173,276 | $ | 9,492 | |||||||||
|
Income
(Loss) Before Taxes
|
$ | (378,697 | ) | $ | (193,580 | ) | $ | (364,036 | ) | $ | (263,293 | ) | $ | 65,332 | ||||||
|
Income
Taxes (Benefit)
|
(168,883 | ) | 114,973 | (242,739 | ) | 465,291 | - | |||||||||||||
|
Net
Income (Loss) After Taxes
|
$ | (209,814 | ) | $ | (308,553 | ) | $ | (121,297 | ) | $ | (728,584 | ) | $ | 65,332 | ||||||
|
Less
preferred stock dividend
|
$ | (98,102 | ) | $ | - | $ | (289,978 | ) | $ | - | $ | - | ||||||||
|
Net
loss applicable to common shareholders
|
$ | (307,916 | ) | $ | (308,553 | ) | $ | (411,275 | ) | $ | (728,584 | ) | $ | 65,332 | ||||||
|
Basic
and diluted loss per share
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | 6.53 | ||||||
|
Weighted
Average Common Shares Outstanding
|
139,444,940 | 138,914,940 | 139,444,940 | 121,891,852 | 10,000 | |||||||||||||||
|
Successor
Nine months ended June
27, 2010
|
Successor
For the period October 15,
2008 through June 28, 2009
|
Predecessor
For the period
September 29, 2008
through October 14,
2008
|
||||||||||
|
Cash
Flows from Operating Activities:
|
||||||||||||
|
Net
Income (Loss)
|
$ | (121,297 | ) | $ | (728,584 | ) | $ | 65,332 | ||||
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
||||||||||||
|
Depreciation
and Amortization
|
826,156 | 1,622,907 | 9,691 | |||||||||
|
Provision
for Allowance for Inventory Valuation
|
(106,933 | ) | 158,273 | 27,363 | ||||||||
|
Noncash
Interest Expense
|
16,359 | 170,882 | 9,500 | |||||||||
|
Stock
Option Compensation Expense
|
72,374 | 15,174 | - | |||||||||
|
(Increase)
Decrease in Accounts Receivable
|
(912,742 | ) | (1,823,665 | ) | 1,049,802 | |||||||
|
(Increase)
Decrease in Inventory (Net of Progress Billed)
|
1,145,333 | (1,617,361 | ) | (863,566 | ) | |||||||
|
(Increase)
Decrease in Other Current Assets
|
118,202 | 317,669 | 18,541 | |||||||||
|
(Increase)
Decrease in Deferred Tax Asset
|
(242,739 | ) | - | - | ||||||||
|
Increase
(Decrease) in Accounts Payable and Accrued Expenses
|
(1,805,534 | ) | 1,416,854 | (186,051 | ) | |||||||
|
Increase
(Decrease) in Accrued Warranty Costs
|
(56,530 | ) | 87,446 | - | ||||||||
|
Increase
(Decrease) in Due to Parent
|
- | - | 1,428 | |||||||||
|
Increase
(Decrease) in Accrued Estimated Loss on Contracts
|
(17,053 | ) | (119,470 | ) | (15,304 | ) | ||||||
|
Increase
(Decrease) in Income Taxes Payable
|
- | 85,179 | - | |||||||||
|
Total
Adjustments
|
$ | (963,107 | ) | $ | 313,888 | $ | 51,404 | |||||
|
Net
Cash (Used)/Provided by Operating Activities
|
$ | (1,084,404 | ) | $ | (414,696 | ) | $ | 116,736 | ||||
|
Cash
Flows from Investing Activities:
|
||||||||||||
|
Cash
Received through Optex Texas Acquisition
|
$ | - | $ | 253,581 | $ | - | ||||||
|
Purchase
of Property and Equipment
|
(7,661 | ) | (13,824 | ) | (13,338 | ) | ||||||
|
Net
Cash Used in Investing Activities
|
$ | (7,661 | ) | $ | 239,757 | $ | (13,338 | ) | ||||
|
Cash
Flows from Financing Activities:
|
||||||||||||
|
Private
Placement Net of Stock Issuance Cost
|
- | 874,529 | - | |||||||||
|
Proceeds
(to) from Credit Facility (net)
|
959,061 | - | - | |||||||||
|
Proceeds
from Loans Payable
|
250,000 | (207,265 | ) | (20,000 | ) | |||||||
|
Repayments
of Loans Payable
|
(250,000 | ) | - | - | ||||||||
|
Net
Cash (Used In) Provided by Financing Activities
|
$ | 959,061 | $ | 667,264 | $ | (20,000 | ) | |||||
|
Net
Increase (Decrease) in Cash and Cash Equivalents
|
$ | (133,004 | ) | $ | 492,325 | $ | 83,398 | |||||
|
Cash
and Cash Equivalents at Beginning of Period
|
915,298 | - | 170,183 | |||||||||
|
Cash
and Cash Equivalents at End of Period
|
$ | 782,294 | $ | 492,325 | $ | 253,581 | ||||||
|
Successor
Nine months ended June
27, 2010
|
Successor
For the period October 15,
2008 through June
28, 2009
|
Predecessor
For the period
September 29, 2008
through October 14,
2008
|
||||||||||
|
Noncash
Investing and Financing Activities:
|
||||||||||||
|
Optex
Delaware (Successor) Purchase of Optex Texas (Predecessor)
|
||||||||||||
|
Cash
Received
|
- | 253,581 | - | |||||||||
|
Accounts
Receivable
|
- | 1,404,434 | - | |||||||||
|
Inventory
|
- | 5,383,929 | - | |||||||||
|
Intangibles
|
- | 4,036,790 | - | |||||||||
|
Other
Assets
|
- | 632,864 | - | |||||||||
|
Accounts
Payable
|
- | (1,953,833 | ) | - | ||||||||
|
Other
Liabilities
|
- | (1,868,180 | ) | - | ||||||||
|
Debt
|
- | (6,000,000 | ) | - | ||||||||
|
Goodwill
|
- | 7,110,415 | - | |||||||||
|
Issuance
of Stock
|
$ | - | $ | 9,000,000 | $ | - | ||||||
|
Conversion
of Debt to Series A Preferred Stock
|
||||||||||||
|
Additonal
Paid in Capital ($6,000,000 Debt Retirement plus Accrued Interest of
$159,780)
|
$ | - | $ | 6,159,780 | $ | - | ||||||
|
Issuance
of Common shares in Exchange for Investor Relations
Services
|
||||||||||||
|
Additonal
Paid in Capital (1,250,000 shares issued at $0.001 par)
|
$ | - | $ | 187,500 | $ | - | ||||||
|
Issuance
of Warrants as Debt Issuance Cost
|
||||||||||||
|
Additonal
Paid in Capital (warrants to purchase 1,100,000 shares)
|
$ | 32,000 | $ | - | $ | - | ||||||
|
Supplemental
cash flow information:
|
||||||||||||
|
Cash
Paid for Interest
|
$ | 49,479 | 3,817 | $ | - | |||||||
|
Cash
Paid for Taxes
|
$ | 119,847 | 380,112 | $ | - | |||||||
|
|
As of
June 27, 2010
|
As of
September 27, 2009
|
||||||
|
(unaudited)
|
||||||||
|
Raw
Materials
|
$
|
4,986,965
|
$
|
7,161,241
|
||||
|
Work
in Process
|
4,307,016
|
4,043,308
|
||||||
|
Finished
Goods
|
231,851
|
|||||||