| (Mark One) | |
|
þ
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
California
|
77-0532590
|
|
|
State
or other jurisdiction of
|
(IRS
Employer
|
|
|
Incorporation
or organization
|
Identification
Number)
|
|
|
1354-T
Dayton Street Salinas, CA
|
93901
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
|
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
o
|
Smaller
reporting company
|
x
|
|
Page
|
||
| Part I — Financial Information |
|
|
|
Item 1
— Financial Statements
|
F-1
|
|
|
Balance Sheets as of September 30, 2009 (Unaudited) and December 31,
2008
|
F-2
|
|
|
Unaudited Statements of Operations for the Three Months and Nine Months
Ended September 30, 2009 and March 31, 2008
|
F-3
|
|
|
Unaudited Statements of Cash Flows for the Nine Months Ended September 30,
2009 and September 31, 2008.
|
F-5
|
|
|
Notes to Financial Statements
|
F-6
|
|
|
Item 2
— Management’s Discussion and Analysis or Plan of
Operation
|
13
|
|
|
Item 3
— Quantitative and Qualitative Disclosures About Market
Risk
|
13
|
|
|
Item
4T — Controls and Procedures
|
13
|
|
| Part II — Other Information | ||
|
Item 1
— Legal Proceedings
|
16
|
|
|
Item
1A — Risk Factors
|
16
|
|
|
Item 2
— Unregistered Sales of Equity Securities and Use of
Proceeds
|
17
|
|
|
Item 3
— Defaults Upon Senior Securities
|
17
|
|
|
Item 4
— Submission of Matters to a Vote of Security
Holders
|
17
|
|
|
Item 5
— Other Information
|
17
|
|
|
Item 6
—Exhibits
|
17
|
|
| Certification of CEO Pursuant to Section 302 |
18
|
|
| Certification of CFO Pursuant to Section 302 | ||
| Certification of Officers Pursuant to Section 906 | ||
|
BALANCE
SHEETS
|
F-2
|
|
STATEMENTS
OF OPERATIONS
|
F-3
|
|
STATEMENTS
OF CASH FLOWS
|
F-4
|
|
NOTES
TO THE FINANCIAL STATEMENTS
|
F-5
|
| ASSETS | ||||||||
|
September
30,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
| (Unaudited) | ||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 2,737 | $ | 5,220 | ||||
|
Accounts
Receivable, Net (Note 5)
|
1,637 | 33,933 | ||||||
|
Receivable
from Shareholder (Note 6)
|
17,137 | 18,137 | ||||||
|
Barter
Receivable (Note 7)
|
56,759 | 65,577 | ||||||
|
Non-trade
Receivable
|
24,089 | - | ||||||
|
Inventory
(Note 8)
|
2,018,759 | 159,259 | ||||||
|
Prepaid
Expenses
|
56,667 | 12,146 | ||||||
|
Total
Current Assets
|
2,177,785 | 294,272 | ||||||
|
PROPERTY,
PLANT and EQUIPMENT, net
|
555,311 | 49,181 | ||||||
|
OTHER
ASSETS, net
|
||||||||
|
Intellectual
Property
|
871,620 | - | ||||||
|
Other
Assets
|
3,952 | 4,396 | ||||||
|
TOTAL
ASSETS
|
$ | 3,608,668 | $ | 347,849 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
Payable and Accrued Expenses
|
$ | 377,053 | $ | 298,652 | ||||
|
Note
Payable
|
5,205 | - | ||||||
|
Short-Term
Related Party Payable
|
- | 234,515 | ||||||
|
Total
Current Liabilities
|
382,258 | 533,167 | ||||||
|
LONG-TERM
RELATED PARTY NOTES PAYABLE
|
801,009 | 539,195 | ||||||
|
TOTAL
LIABILITIES
|
1,183,267 | 1,072,362 | ||||||
|
COMMITMENTS
AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
|
Common
stock, $0.01 par value; 100,000,000 shares
|
||||||||
|
authorized,
19,206,175 and 15,845,575 shares issued and
|
||||||||
|
outstanding
as of September 30, 2009 and December 31, 2008
|
19,206 | 15,846 | ||||||
|
Additional
Paid-in Capital
|
8,508,052 | 4,630,755 | ||||||
|
Accumulated
Deficit
|
(6,101,857 | ) | (5,371,114 | ) | ||||
|
Total
Stockholders' Equity (Deficit)
|
2,425,401 | (724,513 | ) | |||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS'
|
||||||||
|
EQUITY
(DEFICIT)
|
$ | 3,608,668 | $ | 347,849 | ||||
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
|
September
30,
|
September
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
REVENUES,
NET
|
$ | 127,061 | $ | 151,462 | $ | 378,919 | $ | 517,843 | ||||||||
|
COST
OF SALES
|
58,939 | 142,089 | 125,406 | 217,578 | ||||||||||||
|
GROSS
PROFIT
|
68,122 | 9,373 | 253,513 | 300,265 | ||||||||||||
|
OPERATING
EXPENSES
|
||||||||||||||||
|
Salaries
|
113,459 | 40,701 | 177,903 | 93,915 | ||||||||||||
|
Advertising
|
4,190 | 33,652 | 13,431 | 52,860 | ||||||||||||
|
Rent
|
9,300 | 15,455 | 29,440 | 36,280 | ||||||||||||
|
Professional
Fees
|
182,112 | 1,257,879 | 577,900 | 1,312,926 | ||||||||||||
|
Depreciation
and Ammortization
|
10,825 | 9,539 | 33,664 | 28,523 | ||||||||||||
|
Other
Selling, General and Administrative Expenses
|
33,104 | 72,276 | 77,512 | 156,948 | ||||||||||||
|
Total
Operating Expenses
|
352,990 | 1,429,502 | 909,850 | 1,681,452 | ||||||||||||
|
LOSS
FROM OPERATIONS
|
(284,868 | ) | (1,420,129 | ) | (656,337 | ) | (1,381,187 | ) | ||||||||
|
OTHER
INCOME AND (EXPENSE)
|
||||||||||||||||
|
Interest
income
|
- | - | 97 | 316 | ||||||||||||
|
Interest
expense
|
(24,069 | ) | (26,766 | ) | (74,503 | ) | (52,432 | ) | ||||||||
|
NET
LOSS BEFORE TAXES
|
(308,937 | ) | (1,446,895 | ) | (730,743 | ) | (1,433,303 | ) | ||||||||
|
Provision
for income taxes
|
- | - | - | - | ||||||||||||
|
NET
LOSS
|
$ | (308,937 | ) | $ | (1,446,895 | ) | $ | (730,743 | ) | $ | (1,433,303 | ) | ||||
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$ | (0.02 | ) | $ | (0.10 | ) | $ | (0.04 | ) | $ | (0.10 | ) | ||||
|
WEIGHTED
AVERAGE NUMBER
|
||||||||||||||||
|
OF
SHARES OUTSTANDING
|
17,796,054 | 14,582,308 | 16,626,581 | 14,596,021 | ||||||||||||
|
Additional
|
||||||||||||||||||||
|
Common
Stock
|
Paid-In
|
Accumulated
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balance,
December 31, 2007
|
13,537,349
|
$
|
13,537
|
$
|
2,324,838
|
$
|
(4,063,002
|
)
|
$
|
(1,724,627
|
)
|
|||||||||
|
Common
stock issued in debt conversion
|
||||||||||||||||||||
|
at
$1.00 per share
|
1,000,000
|
1,000
|
999,000
|
-
|
1,000,000
|
|||||||||||||||
|
Common
stock issued for cash
|
||||||||||||||||||||
|
at
$1.00 per share
|
77,500
|
78
|
77,422
|
-
|
77,500
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$1.00 per share
|
1,230,726
|
1,231
|
1,229,495
|
-
|
1,230,726
|
|||||||||||||||
|
Net
loss for the year ended
|
||||||||||||||||||||
|
December
31, 2007
|
-
|
-
|
-
|
(1,308,112
|
)
|
(1,308,112
|
)
|
|||||||||||||
|
Balance,
December 31, 2008
|
15,845,575
|
15,846
|
4,630,755
|
(5,371,114
|
)
|
(724,513
|
)
|
|||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$1.00 per share (unaudited)
|
310,000
|
310
|
309,690
|
-
|
310,000
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$0.25 per share (unaudited)
|
710,600
|
710
|
176,940
|
-
|
177,650
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$0.05 per share (unaudited)
|
750,000
|
750
|
36,750
|
-
|
37,500
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$0.05 per share (unaudited)
|
200,000
|
200
|
45,800
|
-
|
46,000
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$0.10 per share (unaudited)
|
50,000
|
50
|
4,950
|
-
|
5,000
|
|||||||||||||||
|
Stock
issued for services
|
||||||||||||||||||||
|
at
$0.33 per share (unaudited)
|
90,000
|
90
|
29,910
|
-
|
30,000
|
|||||||||||||||
|
Stock
issued for purchase of assets
|
||||||||||||||||||||
|
at
$2.62 per share (unaudited)
|
1,250,000
|
1,250
|
3,273,257
|
-
|
3,274,507
|
|||||||||||||||
|
Net
loss for the nine months
|
||||||||||||||||||||
|
ended
September 30, 2009 (unaudited)
|
-
|
-
|
-
|
(730,743
|
)
|
(730,743
|
)
|
|||||||||||||
|
Balance,
September 30, 2009 (unaudited)
|
19,206,175
|
$
|
19,206
|
$
|
8,508,052
|
$
|
(6,101,857
|
)
|
$
|
2,425,401
|
||||||||||
|
For
the Nine Months Ended
|
||||||||
|
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net
Income (Loss)
|
$ | (730,743 | ) | $ | (1,433,303 | ) | ||
|
Adjustments
to Reconcile Net Income (Loss) to Net
|
||||||||
|
Cash
Used by Operating Activities:
|
||||||||
|
Depreciation
|
33,664 | 28,521 | ||||||
|
Stock
Issued for Services
|
606,150 | 1,230,726 | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
8,207 | 10,362 | ||||||
|
Barter
Receivable
|
8,818 | (3,648 | ) | |||||
|
Inventory
|
19,153 | 71,658 | ||||||
|
Prepaid
Expenses
|
(44,521 | ) | (3,508 | ) | ||||
|
Accounts
Payable and Accrued Expenses
|
78,401 | 125,085 | ||||||
|
Other
Assets
|
444 | 2,701 | ||||||
|
Net
Cash Provided by (Used in) Operating Activities
|
(20,427 | ) | 28,594 | |||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds
from Receivable from Shareholder
|
1,000 | - | ||||||
|
Purchase
of Property and Equipment
|
(15,562 | ) | (12,121 | ) | ||||
|
Net
Cash Used in Investing Activities
|
(14,562 | ) | (12,121 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net
Proceeds from Sale of Common Stock
|
- | 77,500 | ||||||
|
Repayment
of Related Party Payable
|
(73,987 | ) | (134,949 | ) | ||||
|
Repayment
of Notes Payable
|
- | (5,774 | ) | |||||
|
Proceeds from
Notes Payable
|
5,205 | - | ||||||
|
Proceeds
from Related Party Notes Payable
|
101,288 | 50,190 | ||||||
|
Net
Cash Provided by (Used in) Financing Activities
|
32,506 | (13,033 | ) | |||||
|
NET
INCREASE (DECREASE) IN CASH
|
(2,483 | ) | 3,440 | |||||
|
CASH
AT BEGINNING OF PERIOD
|
5,220 | 6,606 | ||||||
|
CASH
AT END OF PERIOD
|
$ | 2,737 | $ | 10,046 | ||||
|
SUPPLEMENTAL
DISCLOSURES OF
|
||||||||
|
CASH
FLOW INFORMATION
|
||||||||
|
CASH
PAID FOR:
|
||||||||
|
Interest
|
$ | 18,272 | $ | - | ||||
|
Income
Taxes
|
- | - | ||||||
|
NON
CASH FINANCING ACTIVITIES
|
||||||||
|
Common
stock issued for purchase of assets
|
$ | 3,275,507 | $ | - | ||||
|
Debt
conversion
|
- | 1,000,000 | ||||||